[MERIDIAN] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 193.51%
YoY- 158.65%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 42,319 26,926 13,038 67,346 43,472 25,418 12,340 127.24%
PBT 5,014 771 469 13,093 4,703 1,714 -1,229 -
Tax -23 -5 0 711 0 0 0 -
NP 4,991 766 469 13,804 4,703 1,714 -1,229 -
-
NP to SH 4,991 766 469 13,804 4,703 1,714 -1,229 -
-
Tax Rate 0.46% 0.65% 0.00% -5.43% 0.00% 0.00% - -
Total Cost 37,328 26,160 12,569 53,542 38,769 23,704 13,569 96.21%
-
Net Worth 157,835 148,944 149,227 149,223 141,090 137,119 135,613 10.63%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 157,835 148,944 149,227 149,223 141,090 137,119 135,613 10.63%
NOSH 426,581 425,555 426,363 426,351 427,545 428,499 423,793 0.43%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 11.79% 2.84% 3.60% 20.50% 10.82% 6.74% -9.96% -
ROE 3.16% 0.51% 0.31% 9.25% 3.33% 1.25% -0.91% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.92 6.33 3.06 15.80 10.17 5.93 2.91 126.33%
EPS 1.17 0.18 0.11 3.23 1.10 0.40 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.35 0.35 0.33 0.32 0.32 10.15%
Adjusted Per Share Value based on latest NOSH - 427,857
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.53 11.79 5.71 29.48 19.03 11.13 5.40 127.33%
EPS 2.18 0.34 0.21 6.04 2.06 0.75 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6909 0.652 0.6533 0.6532 0.6176 0.6003 0.5937 10.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.27 0.27 0.28 0.29 0.19 0.15 0.10 -
P/RPS 2.72 4.27 9.16 1.84 1.87 2.53 3.43 -14.31%
P/EPS 23.08 150.00 254.55 8.96 17.27 37.50 -34.48 -
EY 4.33 0.67 0.39 11.16 5.79 2.67 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.80 0.83 0.58 0.47 0.31 76.90%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 08/11/11 26/08/11 31/05/11 24/02/11 25/11/10 25/08/10 31/05/10 -
Price 0.39 0.29 0.29 0.28 0.28 0.20 0.12 -
P/RPS 3.93 4.58 9.48 1.77 2.75 3.37 4.12 -3.09%
P/EPS 33.33 161.11 263.64 8.65 25.45 50.00 -41.38 -
EY 3.00 0.62 0.38 11.56 3.93 2.00 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.83 0.83 0.80 0.85 0.63 0.38 96.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment