[MERIDIAN] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 6181.06%
YoY- 158.73%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 66,193 68,854 68,044 67,346 62,042 54,055 51,335 18.44%
PBT 14,204 12,950 15,591 13,893 574 -5,723 -19,687 -
Tax -112 -94 -89 -89 -801 -801 -801 -73.02%
NP 14,092 12,856 15,502 13,804 -227 -6,524 -20,488 -
-
NP to SH 14,092 12,856 15,502 13,804 -227 -6,524 -20,488 -
-
Tax Rate 0.79% 0.73% 0.57% 0.64% 139.55% - - -
Total Cost 52,101 55,998 52,542 53,542 62,269 60,579 71,823 -19.25%
-
Net Worth 157,904 148,499 149,227 149,749 140,910 136,486 135,613 10.66%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 4,224 - - - - - - -
Div Payout % 29.98% - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 157,904 148,499 149,227 149,749 140,910 136,486 135,613 10.66%
NOSH 426,767 424,285 426,363 427,857 427,000 426,521 423,793 0.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 21.29% 18.67% 22.78% 20.50% -0.37% -12.07% -39.91% -
ROE 8.92% 8.66% 10.39% 9.22% -0.16% -4.78% -15.11% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.51 16.23 15.96 15.74 14.53 12.67 12.11 17.91%
EPS 3.30 3.03 3.64 3.23 -0.05 -1.53 -4.83 -
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.35 0.35 0.33 0.32 0.32 10.15%
Adjusted Per Share Value based on latest NOSH - 427,857
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 28.98 30.14 29.79 29.48 27.16 23.66 22.47 18.46%
EPS 6.17 5.63 6.79 6.04 -0.10 -2.86 -8.97 -
DPS 1.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6912 0.6501 0.6533 0.6555 0.6169 0.5975 0.5937 10.65%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.27 0.27 0.28 0.29 0.19 0.15 0.10 -
P/RPS 1.74 1.66 1.75 1.84 1.31 1.18 0.83 63.72%
P/EPS 8.18 8.91 7.70 8.99 -357.40 -9.81 -2.07 -
EY 12.23 11.22 12.99 11.13 -0.28 -10.20 -48.34 -
DY 3.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.77 0.80 0.83 0.58 0.47 0.31 76.90%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 08/11/11 26/08/11 31/05/11 24/02/11 25/11/10 25/08/10 31/05/10 -
Price 0.39 0.29 0.29 0.28 0.28 0.20 0.12 -
P/RPS 2.51 1.79 1.82 1.78 1.93 1.58 0.99 85.82%
P/EPS 11.81 9.57 7.98 8.68 -526.70 -13.08 -2.48 -
EY 8.47 10.45 12.54 11.52 -0.19 -7.65 -40.29 -
DY 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.83 0.83 0.80 0.85 0.63 0.38 96.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment