[CVIEW] QoQ Cumulative Quarter Result on 30-Nov-2017 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- 50.39%
YoY- 9.85%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 94,267 51,010 29,446 121,953 85,469 55,188 30,275 112.79%
PBT 25,625 10,680 5,283 40,034 26,949 16,587 6,194 157.04%
Tax -7,146 -3,503 -1,586 -11,566 -8,020 -4,847 -1,961 136.24%
NP 18,479 7,177 3,697 28,468 18,929 11,740 4,233 166.39%
-
NP to SH 18,479 7,177 3,697 28,468 18,929 11,740 4,233 166.39%
-
Tax Rate 27.89% 32.80% 30.02% 28.89% 29.76% 29.22% 31.66% -
Total Cost 75,788 43,833 25,749 93,485 66,540 43,448 26,042 103.44%
-
Net Worth 343,000 331,999 327,999 325,000 315,000 313,000 304,999 8.11%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 5,000 - - - 5,000 5,000 - -
Div Payout % 27.06% - - - 26.41% 42.59% - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 343,000 331,999 327,999 325,000 315,000 313,000 304,999 8.11%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 19.60% 14.07% 12.56% 23.34% 22.15% 21.27% 13.98% -
ROE 5.39% 2.16% 1.13% 8.76% 6.01% 3.75% 1.39% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 94.27 51.01 29.45 121.95 85.47 55.19 30.28 112.77%
EPS 18.48 7.18 3.70 28.47 18.93 11.74 4.23 166.52%
DPS 5.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 3.43 3.32 3.28 3.25 3.15 3.13 3.05 8.11%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 94.27 51.01 29.45 121.95 85.47 55.19 30.28 112.77%
EPS 18.48 7.18 3.70 28.47 18.93 11.74 4.23 166.52%
DPS 5.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 3.43 3.32 3.28 3.25 3.15 3.13 3.05 8.11%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 1.40 1.36 1.60 1.55 1.63 1.63 1.60 -
P/RPS 1.49 2.67 5.43 1.27 1.91 2.95 5.28 -56.87%
P/EPS 7.58 18.95 43.28 5.44 8.61 13.88 37.80 -65.63%
EY 13.20 5.28 2.31 18.37 11.61 7.20 2.65 190.81%
DY 3.57 0.00 0.00 0.00 3.07 3.07 0.00 -
P/NAPS 0.41 0.41 0.49 0.48 0.52 0.52 0.52 -14.61%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 26/10/18 27/07/18 26/04/18 30/01/18 24/10/17 25/07/17 25/04/17 -
Price 1.20 1.40 1.43 1.68 1.61 1.72 1.67 -
P/RPS 1.27 2.74 4.86 1.38 1.88 3.12 5.52 -62.35%
P/EPS 6.49 19.51 38.68 5.90 8.51 14.65 39.45 -69.87%
EY 15.40 5.13 2.59 16.95 11.76 6.83 2.53 232.28%
DY 4.17 0.00 0.00 0.00 3.11 2.91 0.00 -
P/NAPS 0.35 0.42 0.44 0.52 0.51 0.55 0.55 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment