[CVIEW] QoQ Quarter Result on 30-Nov-2017 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
30-Nov-2017 [#4]
Profit Trend
QoQ- 32.69%
YoY- 3.22%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 43,257 21,564 29,446 36,484 30,281 24,913 30,275 26.77%
PBT 14,945 5,397 5,283 13,085 10,362 10,393 6,194 79.60%
Tax -3,643 -1,917 -1,586 -3,546 -3,173 -2,886 -1,961 50.94%
NP 11,302 3,480 3,697 9,539 7,189 7,507 4,233 92.11%
-
NP to SH 11,302 3,480 3,697 9,539 7,189 7,507 4,233 92.11%
-
Tax Rate 24.38% 35.52% 30.02% 27.10% 30.62% 27.77% 31.66% -
Total Cost 31,955 18,084 25,749 26,945 23,092 17,406 26,042 14.57%
-
Net Worth 343,000 331,999 327,999 325,000 315,000 313,000 304,999 8.11%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div 5,000 - - - - - - -
Div Payout % 44.24% - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 343,000 331,999 327,999 325,000 315,000 313,000 304,999 8.11%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 26.13% 16.14% 12.56% 26.15% 23.74% 30.13% 13.98% -
ROE 3.30% 1.05% 1.13% 2.94% 2.28% 2.40% 1.39% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 43.26 21.56 29.45 36.48 30.28 24.91 30.28 26.76%
EPS 11.30 3.48 3.70 9.54 7.19 7.51 4.23 92.18%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.43 3.32 3.28 3.25 3.15 3.13 3.05 8.11%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 43.26 21.56 29.45 36.48 30.28 24.91 30.28 26.76%
EPS 11.30 3.48 3.70 9.54 7.19 7.51 4.23 92.18%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.43 3.32 3.28 3.25 3.15 3.13 3.05 8.11%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 1.40 1.36 1.60 1.55 1.63 1.63 1.60 -
P/RPS 3.24 6.31 5.43 4.25 5.38 6.54 5.28 -27.72%
P/EPS 12.39 39.08 43.28 16.25 22.67 21.71 37.80 -52.36%
EY 8.07 2.56 2.31 6.15 4.41 4.61 2.65 109.67%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.49 0.48 0.52 0.52 0.52 -14.61%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 26/10/18 27/07/18 26/04/18 30/01/18 24/10/17 25/07/17 25/04/17 -
Price 1.20 1.40 1.43 1.68 1.61 1.72 1.67 -
P/RPS 2.77 6.49 4.86 4.60 5.32 6.90 5.52 -36.77%
P/EPS 10.62 40.23 38.68 17.61 22.40 22.91 39.45 -58.20%
EY 9.42 2.49 2.59 5.68 4.47 4.36 2.53 139.65%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.44 0.52 0.51 0.55 0.55 -25.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment