[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 25.83%
YoY- 212.15%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 289,494 131,338 751,804 607,119 419,156 191,581 566,402 -36.10%
PBT 11,512 3,288 39,709 40,043 31,589 15,219 25,418 -41.05%
Tax -2,673 -879 -6,535 -7,234 -6,118 -2,879 -6,133 -42.54%
NP 8,839 2,409 33,174 32,809 25,471 12,340 19,285 -40.58%
-
NP to SH 8,360 1,957 30,437 29,954 23,806 11,558 18,368 -40.85%
-
Tax Rate 23.22% 26.73% 16.46% 18.07% 19.37% 18.92% 24.13% -
Total Cost 280,655 128,929 718,630 574,310 393,685 179,241 547,117 -35.94%
-
Net Worth 209,484 201,512 198,530 199,049 191,609 181,985 159,347 20.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,445 - - - 1,342 -
Div Payout % - - 4.75% - - - 7.31% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 209,484 201,512 198,530 199,049 191,609 181,985 159,347 20.02%
NOSH 193,967 193,762 192,748 193,251 193,544 193,601 179,042 5.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.05% 1.83% 4.41% 5.40% 6.08% 6.44% 3.40% -
ROE 3.99% 0.97% 15.33% 15.05% 12.42% 6.35% 11.53% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 149.25 67.78 390.04 314.16 216.57 98.96 316.35 -39.42%
EPS 4.31 1.01 15.75 15.50 12.30 5.97 10.30 -44.08%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 1.08 1.04 1.03 1.03 0.99 0.94 0.89 13.78%
Adjusted Per Share Value based on latest NOSH - 192,124
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 36.45 16.54 94.65 76.43 52.77 24.12 71.31 -36.09%
EPS 1.05 0.25 3.83 3.77 3.00 1.46 2.31 -40.91%
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.17 -
NAPS 0.2637 0.2537 0.2499 0.2506 0.2412 0.2291 0.2006 20.02%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.94 0.84 0.90 0.98 0.74 0.55 0.69 -
P/RPS 0.63 1.24 0.23 0.31 0.34 0.56 0.22 101.78%
P/EPS 21.81 83.17 5.70 6.32 6.02 9.21 6.73 119.14%
EY 4.59 1.20 17.55 15.82 16.62 10.85 14.87 -54.35%
DY 0.00 0.00 0.83 0.00 0.00 0.00 1.09 -
P/NAPS 0.87 0.81 0.87 0.95 0.75 0.59 0.78 7.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 -
Price 0.90 1.00 0.85 0.76 1.13 1.00 0.65 -
P/RPS 0.60 1.48 0.22 0.24 0.52 1.01 0.21 101.48%
P/EPS 20.88 99.01 5.38 4.90 9.19 16.75 6.34 121.51%
EY 4.79 1.01 18.58 20.39 10.88 5.97 15.78 -54.86%
DY 0.00 0.00 0.88 0.00 0.00 0.00 1.15 -
P/NAPS 0.83 0.96 0.83 0.74 1.14 1.06 0.73 8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment