[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -70.15%
YoY- 15.88%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 793,591 580,058 375,249 185,193 680,090 509,901 344,086 74.29%
PBT 48,214 38,559 24,069 13,411 44,981 34,706 24,460 57.01%
Tax -10,269 -8,122 -6,104 -2,810 -9,451 -7,233 -5,161 57.99%
NP 37,945 30,437 17,965 10,601 35,530 27,473 19,299 56.75%
-
NP to SH 34,831 27,685 17,129 10,201 34,178 26,264 18,358 53.08%
-
Tax Rate 21.30% 21.06% 25.36% 20.95% 21.01% 20.84% 21.10% -
Total Cost 755,646 549,621 357,284 174,592 644,560 482,428 324,787 75.31%
-
Net Worth 275,081 268,472 259,414 256,460 253,122 246,408 241,500 9.04%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 3,794 - - - 2,920 - - -
Div Payout % 10.89% - - - 8.55% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 275,081 268,472 259,414 256,460 253,122 246,408 241,500 9.04%
NOSH 189,711 190,405 190,746 191,388 194,709 195,562 196,342 -2.25%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.78% 5.25% 4.79% 5.72% 5.22% 5.39% 5.61% -
ROE 12.66% 10.31% 6.60% 3.98% 13.50% 10.66% 7.60% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 418.32 304.64 196.73 96.76 349.28 260.74 175.25 78.32%
EPS 18.36 14.54 8.98 5.33 17.55 13.43 9.35 56.61%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.45 1.41 1.36 1.34 1.30 1.26 1.23 11.56%
Adjusted Per Share Value based on latest NOSH - 191,388
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 99.91 73.03 47.24 23.32 85.62 64.19 43.32 74.29%
EPS 4.39 3.49 2.16 1.28 4.30 3.31 2.31 53.24%
DPS 0.48 0.00 0.00 0.00 0.37 0.00 0.00 -
NAPS 0.3463 0.338 0.3266 0.3229 0.3187 0.3102 0.304 9.04%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.95 0.90 0.875 0.86 0.88 0.94 1.01 -
P/RPS 0.23 0.30 0.44 0.89 0.25 0.36 0.58 -45.93%
P/EPS 5.17 6.19 9.74 16.14 5.01 7.00 10.80 -38.72%
EY 19.33 16.16 10.26 6.20 19.95 14.29 9.26 63.11%
DY 2.11 0.00 0.00 0.00 1.70 0.00 0.00 -
P/NAPS 0.66 0.64 0.64 0.64 0.68 0.75 0.82 -13.43%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 19/08/11 25/05/11 25/02/11 23/11/10 25/08/10 -
Price 0.95 0.86 0.865 0.88 0.91 0.94 0.98 -
P/RPS 0.23 0.28 0.44 0.91 0.26 0.36 0.56 -44.65%
P/EPS 5.17 5.91 9.63 16.51 5.18 7.00 10.48 -37.48%
EY 19.33 16.91 10.38 6.06 19.29 14.29 9.54 59.91%
DY 2.11 0.00 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 0.66 0.61 0.64 0.66 0.70 0.75 0.80 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment