[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 61.63%
YoY- 5.41%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 445,934 197,154 793,591 580,058 375,249 185,193 680,090 -24.54%
PBT 29,977 10,413 48,214 38,559 24,069 13,411 44,981 -23.72%
Tax -6,238 -2,048 -10,269 -8,122 -6,104 -2,810 -9,451 -24.21%
NP 23,739 8,365 37,945 30,437 17,965 10,601 35,530 -23.59%
-
NP to SH 22,614 7,879 34,831 27,685 17,129 10,201 34,178 -24.08%
-
Tax Rate 20.81% 19.67% 21.30% 21.06% 25.36% 20.95% 21.01% -
Total Cost 422,195 188,789 755,646 549,621 357,284 174,592 644,560 -24.59%
-
Net Worth 292,097 280,854 275,081 268,472 259,414 256,460 253,122 10.02%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 3,794 - - - 2,920 -
Div Payout % - - 10.89% - - - 8.55% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 292,097 280,854 275,081 268,472 259,414 256,460 253,122 10.02%
NOSH 188,450 188,492 189,711 190,405 190,746 191,388 194,709 -2.15%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.32% 4.24% 4.78% 5.25% 4.79% 5.72% 5.22% -
ROE 7.74% 2.81% 12.66% 10.31% 6.60% 3.98% 13.50% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 236.63 104.59 418.32 304.64 196.73 96.76 349.28 -22.88%
EPS 12.00 4.18 18.36 14.54 8.98 5.33 17.55 -22.40%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.50 -
NAPS 1.55 1.49 1.45 1.41 1.36 1.34 1.30 12.45%
Adjusted Per Share Value based on latest NOSH - 188,837
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 56.14 24.82 99.91 73.03 47.24 23.32 85.62 -24.54%
EPS 2.85 0.99 4.39 3.49 2.16 1.28 4.30 -24.00%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.37 -
NAPS 0.3677 0.3536 0.3463 0.338 0.3266 0.3229 0.3187 10.01%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.92 0.96 0.95 0.90 0.875 0.86 0.88 -
P/RPS 0.39 0.92 0.23 0.30 0.44 0.89 0.25 34.54%
P/EPS 7.67 22.97 5.17 6.19 9.74 16.14 5.01 32.86%
EY 13.04 4.35 19.33 16.16 10.26 6.20 19.95 -24.70%
DY 0.00 0.00 2.11 0.00 0.00 0.00 1.70 -
P/NAPS 0.59 0.64 0.66 0.64 0.64 0.64 0.68 -9.03%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 24/05/12 27/02/12 24/11/11 19/08/11 25/05/11 25/02/11 -
Price 0.94 0.97 0.95 0.86 0.865 0.88 0.91 -
P/RPS 0.40 0.93 0.23 0.28 0.44 0.91 0.26 33.30%
P/EPS 7.83 23.21 5.17 5.91 9.63 16.51 5.18 31.74%
EY 12.77 4.31 19.33 16.91 10.38 6.06 19.29 -24.06%
DY 0.00 0.00 2.11 0.00 0.00 0.00 1.65 -
P/NAPS 0.61 0.65 0.66 0.61 0.64 0.66 0.70 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment