[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -63.66%
YoY- 8.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,074,316 810,266 558,533 261,407 1,160,845 868,504 605,769 46.26%
PBT 86,945 64,874 48,957 20,582 62,434 56,151 40,824 65.15%
Tax -25,398 -16,145 -12,049 -5,418 -19,974 -15,115 -11,107 73.13%
NP 61,547 48,729 36,908 15,164 42,460 41,036 29,717 62.12%
-
NP to SH 59,190 46,892 35,422 14,656 40,335 39,345 28,241 63.40%
-
Tax Rate 29.21% 24.89% 24.61% 26.32% 31.99% 26.92% 27.21% -
Total Cost 1,012,769 761,537 521,625 246,243 1,118,385 827,468 576,052 45.41%
-
Net Worth 536,216 525,317 513,800 497,580 477,495 477,718 468,705 9.34%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,285 - - - 2,224 - - -
Div Payout % 3.86% - - - 5.51% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 536,216 525,317 513,800 497,580 477,495 477,718 468,705 9.34%
NOSH 304,668 307,110 302,235 301,563 296,580 296,719 296,649 1.78%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.73% 6.01% 6.61% 5.80% 3.66% 4.72% 4.91% -
ROE 11.04% 8.93% 6.89% 2.95% 8.45% 8.24% 6.03% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 352.62 266.84 184.80 86.68 391.41 292.70 204.20 43.69%
EPS 19.43 15.49 11.72 4.86 13.60 13.26 9.52 60.55%
DPS 0.75 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.76 1.73 1.70 1.65 1.61 1.61 1.58 7.42%
Adjusted Per Share Value based on latest NOSH - 301,563
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 135.25 102.01 70.32 32.91 146.15 109.34 76.26 46.26%
EPS 7.45 5.90 4.46 1.85 5.08 4.95 3.56 63.24%
DPS 0.29 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.6751 0.6614 0.6469 0.6264 0.6012 0.6014 0.5901 9.34%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.21 1.29 1.18 1.25 1.27 1.09 1.11 -
P/RPS 0.34 0.48 0.64 1.44 0.32 0.37 0.54 -26.43%
P/EPS 6.23 8.35 10.07 25.72 9.34 8.22 11.66 -34.02%
EY 16.06 11.97 9.93 3.89 10.71 12.17 8.58 51.59%
DY 0.62 0.00 0.00 0.00 0.59 0.00 0.00 -
P/NAPS 0.69 0.75 0.69 0.76 0.79 0.68 0.70 -0.95%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 26/08/16 26/05/16 25/02/16 24/11/15 20/08/15 -
Price 1.26 1.18 1.33 1.19 1.23 1.23 1.05 -
P/RPS 0.36 0.44 0.72 1.37 0.31 0.42 0.51 -20.63%
P/EPS 6.49 7.64 11.35 24.49 9.04 9.28 11.03 -29.66%
EY 15.42 13.09 8.81 4.08 11.06 10.78 9.07 42.21%
DY 0.60 0.00 0.00 0.00 0.61 0.00 0.00 -
P/NAPS 0.72 0.68 0.78 0.72 0.76 0.76 0.66 5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment