[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 108.96%
YoY- 11.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 261,407 1,160,845 868,504 605,769 306,385 1,178,342 893,394 -55.89%
PBT 20,582 62,434 56,151 40,824 20,248 64,169 56,199 -48.78%
Tax -5,418 -19,974 -15,115 -11,107 -5,763 -18,261 -14,637 -48.41%
NP 15,164 42,460 41,036 29,717 14,485 45,908 41,562 -48.90%
-
NP to SH 14,656 40,335 39,345 28,241 13,515 43,630 39,169 -48.04%
-
Tax Rate 26.32% 31.99% 26.92% 27.21% 28.46% 28.46% 26.04% -
Total Cost 246,243 1,118,385 827,468 576,052 291,900 1,132,434 851,832 -56.24%
-
Net Worth 497,580 477,495 477,718 468,705 457,430 436,683 422,770 11.46%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,224 - - - 2,930 - -
Div Payout % - 5.51% - - - 6.72% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 497,580 477,495 477,718 468,705 457,430 436,683 422,770 11.46%
NOSH 301,563 296,580 296,719 296,649 297,032 293,075 193,045 34.59%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.80% 3.66% 4.72% 4.91% 4.73% 3.90% 4.65% -
ROE 2.95% 8.45% 8.24% 6.03% 2.95% 9.99% 9.26% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 86.68 391.41 292.70 204.20 103.15 402.06 462.79 -67.23%
EPS 4.86 13.60 13.26 9.52 4.55 14.88 20.29 -61.39%
DPS 0.00 0.75 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.65 1.61 1.61 1.58 1.54 1.49 2.19 -17.18%
Adjusted Per Share Value based on latest NOSH - 296,297
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.91 146.15 109.34 76.26 38.57 148.35 112.48 -55.89%
EPS 1.85 5.08 4.95 3.56 1.70 5.49 4.93 -47.94%
DPS 0.00 0.28 0.00 0.00 0.00 0.37 0.00 -
NAPS 0.6264 0.6012 0.6014 0.5901 0.5759 0.5498 0.5323 11.45%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.25 1.27 1.09 1.11 0.99 1.11 2.03 -
P/RPS 1.44 0.32 0.37 0.54 0.96 0.28 0.44 120.27%
P/EPS 25.72 9.34 8.22 11.66 21.76 7.46 10.00 87.61%
EY 3.89 10.71 12.17 8.58 4.60 13.41 10.00 -46.68%
DY 0.00 0.59 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 0.76 0.79 0.68 0.70 0.64 0.74 0.93 -12.58%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 -
Price 1.19 1.23 1.23 1.05 1.06 1.09 1.92 -
P/RPS 1.37 0.31 0.42 0.51 1.03 0.27 0.41 123.34%
P/EPS 24.49 9.04 9.28 11.03 23.30 7.32 9.46 88.42%
EY 4.08 11.06 10.78 9.07 4.29 13.66 10.57 -46.95%
DY 0.00 0.61 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 0.72 0.76 0.76 0.66 0.69 0.73 0.88 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment