[PRTASCO] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -25.84%
YoY- -118.16%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 354,904 166,283 892,342 634,537 399,653 157,470 966,784 -48.82%
PBT 17,670 7,753 -23,834 16,045 7,738 4,346 71,675 -60.78%
Tax -9,014 -3,687 -13,195 -11,547 -6,857 -3,058 -21,232 -43.60%
NP 8,656 4,066 -37,029 4,498 881 1,288 50,443 -69.21%
-
NP to SH 3,988 1,229 -48,548 -3,901 -3,100 -2,141 30,162 -74.14%
-
Tax Rate 51.01% 47.56% - 71.97% 88.61% 70.36% 29.62% -
Total Cost 346,248 162,217 929,371 630,039 398,772 156,182 916,341 -47.82%
-
Net Worth 333,799 334,791 333,286 357,819 371,478 373,176 398,164 -11.11%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,933 2,944 12,371 12,372 - - 25,452 -76.41%
Div Payout % 73.55% 239.62% 0.00% 0.00% - - 84.39% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 333,799 334,791 333,286 357,819 371,478 373,176 398,164 -11.11%
NOSH 495,392 495,392 495,392 495,392 495,392 424,692 424,692 10.84%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.44% 2.45% -4.15% 0.71% 0.22% 0.82% 5.22% -
ROE 1.19% 0.37% -14.57% -1.09% -0.83% -0.57% 7.58% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 72.60 33.88 180.32 128.21 80.75 37.12 227.90 -53.45%
EPS 0.81 0.25 -9.81 -0.79 -0.63 -0.50 7.11 -76.59%
DPS 0.60 0.60 2.50 2.50 0.00 0.00 6.00 -78.54%
NAPS 0.6828 0.6821 0.6735 0.723 0.7506 0.8797 0.9386 -19.16%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.64 33.57 180.13 128.09 80.67 31.79 195.16 -48.82%
EPS 0.81 0.25 -9.80 -0.79 -0.63 -0.43 6.09 -74.03%
DPS 0.59 0.59 2.50 2.50 0.00 0.00 5.14 -76.47%
NAPS 0.6738 0.6758 0.6728 0.7223 0.7499 0.7533 0.8037 -11.11%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.26 0.265 0.215 0.365 0.465 0.95 1.05 -
P/RPS 0.36 0.78 0.12 0.28 0.58 2.56 0.46 -15.11%
P/EPS 31.87 105.83 -2.19 -46.31 -74.24 -188.23 14.77 67.21%
EY 3.14 0.94 -45.63 -2.16 -1.35 -0.53 6.77 -40.16%
DY 2.31 2.26 11.63 6.85 0.00 0.00 5.71 -45.39%
P/NAPS 0.38 0.39 0.32 0.50 0.62 1.08 1.12 -51.45%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.26 0.245 0.24 0.345 0.50 0.57 1.05 -
P/RPS 0.36 0.72 0.13 0.27 0.62 1.54 0.46 -15.11%
P/EPS 31.87 97.85 -2.45 -43.77 -79.82 -112.94 14.77 67.21%
EY 3.14 1.02 -40.88 -2.28 -1.25 -0.89 6.77 -40.16%
DY 2.31 2.45 10.42 7.25 0.00 0.00 5.71 -45.39%
P/NAPS 0.38 0.36 0.36 0.48 0.67 0.65 1.12 -51.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment