[PRTASCO] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 16.48%
YoY- -107.79%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 308,368 376,536 226,463 234,884 301,227 302,778 303,979 0.23%
PBT 15,657 16,995 9,814 8,307 22,344 20,141 34,557 -12.35%
Tax -5,088 -9,676 -5,328 -4,690 -5,467 -4,632 -10,998 -12.04%
NP 10,569 7,319 4,486 3,617 16,877 15,509 23,559 -12.49%
-
NP to SH 2,965 -419 959 -801 10,288 14,293 15,365 -23.96%
-
Tax Rate 32.50% 56.93% 54.29% 56.46% 24.47% 23.00% 31.83% -
Total Cost 297,799 369,217 221,977 231,267 284,350 287,269 280,420 1.00%
-
Net Worth 314,142 326,220 334,016 357,819 403,678 405,948 365,914 -2.50%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - 2,929 12,372 12,726 10,136 13,389 -
Div Payout % - - 305.43% 0.00% 123.70% 70.92% 87.15% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 314,142 326,220 334,016 357,819 403,678 405,948 365,914 -2.50%
NOSH 495,392 495,392 495,392 495,392 424,692 337,895 334,749 6.74%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.43% 1.94% 1.98% 1.54% 5.60% 5.12% 7.75% -
ROE 0.94% -0.13% 0.29% -0.22% 2.55% 3.52% 4.20% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 64.01 77.96 46.39 47.46 71.01 89.61 90.81 -5.65%
EPS 0.62 -0.09 0.19 -0.16 2.43 4.23 4.59 -28.34%
DPS 0.00 0.00 0.60 2.50 3.00 3.00 4.00 -
NAPS 0.6521 0.6754 0.6842 0.723 0.9516 1.2014 1.0931 -8.24%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 62.25 76.01 45.71 47.41 60.81 61.12 61.36 0.24%
EPS 0.60 -0.08 0.19 -0.16 2.08 2.89 3.10 -23.92%
DPS 0.00 0.00 0.59 2.50 2.57 2.05 2.70 -
NAPS 0.6341 0.6585 0.6742 0.7223 0.8149 0.8194 0.7386 -2.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.23 0.215 0.24 0.365 1.08 1.56 1.67 -
P/RPS 0.36 0.28 0.52 0.77 1.52 1.74 1.84 -23.78%
P/EPS 37.37 -247.84 122.17 -225.52 44.53 36.88 36.38 0.44%
EY 2.68 -0.40 0.82 -0.44 2.25 2.71 2.75 -0.42%
DY 0.00 0.00 2.50 6.85 2.78 1.92 2.40 -
P/NAPS 0.35 0.32 0.35 0.50 1.13 1.30 1.53 -21.77%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 26/11/20 27/11/19 27/11/18 29/11/17 24/11/16 24/11/15 -
Price 0.215 0.22 0.305 0.345 1.07 1.25 1.64 -
P/RPS 0.34 0.28 0.66 0.73 1.51 1.39 1.81 -24.30%
P/EPS 34.93 -253.61 155.26 -213.16 44.12 29.55 35.73 -0.37%
EY 2.86 -0.39 0.64 -0.47 2.27 3.38 2.80 0.35%
DY 0.00 0.00 1.97 7.25 2.80 2.40 2.44 -
P/NAPS 0.33 0.33 0.45 0.48 1.12 1.04 1.50 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment