[HIAPTEK] QoQ Cumulative Quarter Result on 30-Apr-2016 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 17.64%
YoY- -486.64%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 548,252 279,123 1,138,061 877,520 592,467 317,373 1,257,619 -42.36%
PBT 22,868 5,374 -24,617 -42,414 -54,955 -35,802 -66,460 -
Tax -20,102 -6,509 -17,556 -7,455 -5,440 -1,410 -10,346 55.39%
NP 2,766 -1,135 -42,173 -49,869 -60,395 -37,212 -76,806 -
-
NP to SH 2,946 -958 -41,561 -49,436 -60,025 -37,220 -77,089 -
-
Tax Rate 87.90% 121.12% - - - - - -
Total Cost 545,486 280,258 1,180,234 927,389 652,862 354,585 1,334,425 -44.77%
-
Net Worth 909,417 971,685 910,750 820,366 812,690 834,241 864,372 3.42%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div - - 3,848 - - - 2,125 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 909,417 971,685 910,750 820,366 812,690 834,241 864,372 3.42%
NOSH 1,280,869 1,368,571 1,282,746 713,362 712,885 713,026 708,501 48.13%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 0.50% -0.41% -3.71% -5.68% -10.19% -11.73% -6.11% -
ROE 0.32% -0.10% -4.56% -6.03% -7.39% -4.46% -8.92% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 42.80 20.40 88.72 123.01 83.11 44.51 177.50 -61.09%
EPS 0.23 -0.07 -3.24 -6.93 -8.42 -5.22 -10.88 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.30 -
NAPS 0.71 0.71 0.71 1.15 1.14 1.17 1.22 -30.18%
Adjusted Per Share Value based on latest NOSH - 710,671
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 31.52 16.05 65.42 50.44 34.06 18.24 72.29 -42.35%
EPS 0.17 -0.06 -2.39 -2.84 -3.45 -2.14 -4.43 -
DPS 0.00 0.00 0.22 0.00 0.00 0.00 0.12 -
NAPS 0.5228 0.5586 0.5235 0.4716 0.4672 0.4796 0.4969 3.42%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.295 0.345 0.285 0.505 0.205 0.295 0.37 -
P/RPS 0.69 1.69 0.32 0.41 0.25 0.66 0.21 120.21%
P/EPS 128.26 -492.86 -8.80 -7.29 -2.43 -5.65 -3.40 -
EY 0.78 -0.20 -11.37 -13.72 -41.07 -17.69 -29.41 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.81 -
P/NAPS 0.42 0.49 0.40 0.44 0.18 0.25 0.30 25.01%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 23/03/17 15/12/16 04/10/16 29/06/16 25/03/16 15/12/15 30/09/15 -
Price 0.375 0.30 0.32 0.205 0.305 0.265 0.26 -
P/RPS 0.88 1.47 0.36 0.17 0.37 0.60 0.15 223.54%
P/EPS 163.04 -428.57 -9.88 -2.96 -3.62 -5.08 -2.39 -
EY 0.61 -0.23 -10.13 -33.80 -27.61 -19.70 -41.85 -
DY 0.00 0.00 0.94 0.00 0.00 0.00 1.15 -
P/NAPS 0.53 0.42 0.45 0.18 0.27 0.23 0.21 84.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment