[HIAPTEK] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
04-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 15.93%
YoY- 46.09%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 845,377 548,252 279,123 1,138,061 877,520 592,467 317,373 92.27%
PBT 64,596 22,868 5,374 -24,617 -42,414 -54,955 -35,802 -
Tax -29,888 -20,102 -6,509 -17,556 -7,455 -5,440 -1,410 667.34%
NP 34,708 2,766 -1,135 -42,173 -49,869 -60,395 -37,212 -
-
NP to SH 34,890 2,946 -958 -41,561 -49,436 -60,025 -37,220 -
-
Tax Rate 46.27% 87.90% 121.12% - - - - -
Total Cost 810,669 545,486 280,258 1,180,234 927,389 652,862 354,585 73.63%
-
Net Worth 939,841 909,417 971,685 910,750 820,366 812,690 834,241 8.27%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 3,848 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 939,841 909,417 971,685 910,750 820,366 812,690 834,241 8.27%
NOSH 1,287,453 1,280,869 1,368,571 1,282,746 713,362 712,885 713,026 48.33%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 4.11% 0.50% -0.41% -3.71% -5.68% -10.19% -11.73% -
ROE 3.71% 0.32% -0.10% -4.56% -6.03% -7.39% -4.46% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 65.66 42.80 20.40 88.72 123.01 83.11 44.51 29.61%
EPS 2.71 0.23 -0.07 -3.24 -6.93 -8.42 -5.22 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.71 0.71 1.15 1.14 1.17 -27.00%
Adjusted Per Share Value based on latest NOSH - 1,290,983
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 48.60 31.52 16.05 65.42 50.44 34.06 18.24 92.30%
EPS 2.01 0.17 -0.06 -2.39 -2.84 -3.45 -2.14 -
DPS 0.00 0.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.5403 0.5228 0.5586 0.5235 0.4716 0.4672 0.4796 8.27%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.315 0.295 0.345 0.285 0.505 0.205 0.295 -
P/RPS 0.48 0.69 1.69 0.32 0.41 0.25 0.66 -19.14%
P/EPS 11.62 128.26 -492.86 -8.80 -7.29 -2.43 -5.65 -
EY 8.60 0.78 -0.20 -11.37 -13.72 -41.07 -17.69 -
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.49 0.40 0.44 0.18 0.25 43.60%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 23/03/17 15/12/16 04/10/16 29/06/16 25/03/16 15/12/15 -
Price 0.365 0.375 0.30 0.32 0.205 0.305 0.265 -
P/RPS 0.56 0.88 1.47 0.36 0.17 0.37 0.60 -4.49%
P/EPS 13.47 163.04 -428.57 -9.88 -2.96 -3.62 -5.08 -
EY 7.42 0.61 -0.23 -10.13 -33.80 -27.61 -19.70 -
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.42 0.45 0.18 0.27 0.23 67.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment