[HIAPTEK] YoY TTM Result on 30-Apr-2016 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
29-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 11.78%
YoY- -5407.64%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 1,202,051 1,030,819 1,105,918 1,191,522 1,227,788 1,100,257 1,124,958 1.11%
PBT -9,937 -77,655 82,393 -107,064 7,080 56,633 18,817 -
Tax -15,465 -12,740 -39,989 -11,176 -4,859 -9,351 -6,687 14.98%
NP -25,402 -90,395 42,404 -118,240 2,221 47,282 12,130 -
-
NP to SH -24,236 -89,946 42,765 -118,095 2,225 47,282 12,130 -
-
Tax Rate - - 48.53% - 68.63% 16.51% 35.54% -
Total Cost 1,227,453 1,121,214 1,063,514 1,309,762 1,225,567 1,052,975 1,112,828 1.64%
-
Net Worth 829,426 850,270 940,287 817,271 937,923 938,098 891,181 -1.18%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 6,657 - 3,872 2,138 4,260 4,240 4,120 8.32%
Div Payout % 0.00% - 9.06% 0.00% 191.48% 8.97% 33.97% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 829,426 850,270 940,287 817,271 937,923 938,098 891,181 -1.18%
NOSH 1,344,198 1,335,680 1,288,064 710,671 710,547 710,680 707,286 11.29%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -2.11% -8.77% 3.83% -9.92% 0.18% 4.30% 1.08% -
ROE -2.92% -10.58% 4.55% -14.45% 0.24% 5.04% 1.36% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 89.85 77.59 85.86 167.66 172.79 154.82 159.05 -9.07%
EPS -1.81 -6.77 3.32 -16.62 0.31 6.65 1.72 -
DPS 0.50 0.00 0.30 0.30 0.60 0.60 0.58 -2.44%
NAPS 0.62 0.64 0.73 1.15 1.32 1.32 1.26 -11.14%
Adjusted Per Share Value based on latest NOSH - 710,671
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 68.94 59.12 63.43 68.34 70.42 63.10 64.52 1.10%
EPS -1.39 -5.16 2.45 -6.77 0.13 2.71 0.70 -
DPS 0.38 0.00 0.22 0.12 0.24 0.24 0.24 7.95%
NAPS 0.4757 0.4876 0.5393 0.4687 0.5379 0.538 0.5111 -1.18%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.275 0.38 0.315 0.505 0.515 0.79 0.41 -
P/RPS 0.31 0.49 0.37 0.30 0.30 0.51 0.26 2.97%
P/EPS -15.18 -5.61 9.49 -3.04 164.46 11.87 23.91 -
EY -6.59 -17.82 10.54 -32.91 0.61 8.42 4.18 -
DY 1.81 0.00 0.95 0.59 1.17 0.76 1.42 4.12%
P/NAPS 0.44 0.59 0.43 0.44 0.39 0.60 0.33 4.90%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 25/06/18 29/06/17 29/06/16 29/06/15 30/06/14 27/06/13 -
Price 0.225 0.36 0.365 0.205 0.415 0.72 0.52 -
P/RPS 0.25 0.46 0.43 0.12 0.24 0.47 0.33 -4.51%
P/EPS -12.42 -5.32 10.99 -1.23 132.53 10.82 30.32 -
EY -8.05 -18.81 9.10 -81.06 0.75 9.24 3.30 -
DY 2.21 0.00 0.82 1.46 1.45 0.83 1.12 11.98%
P/NAPS 0.36 0.56 0.50 0.18 0.31 0.55 0.41 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment