[HIAPTEK] QoQ Quarter Result on 31-Jul-2016 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
04-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -25.63%
YoY- 111.47%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 297,125 269,129 279,123 260,541 285,053 275,094 317,373 -4.30%
PBT 41,728 17,494 5,374 17,797 12,541 -19,153 -35,802 -
Tax -9,786 -13,593 -6,509 -10,101 -2,015 -4,030 -1,410 264.28%
NP 31,942 3,901 -1,135 7,696 10,526 -23,183 -37,212 -
-
NP to SH 31,944 3,904 -958 7,875 10,589 -22,805 -37,220 -
-
Tax Rate 23.45% 77.70% 121.12% 56.76% 16.07% - - -
Total Cost 265,183 265,228 280,258 252,845 274,527 298,277 354,585 -17.62%
-
Net Worth 940,287 923,946 971,685 916,598 817,271 812,428 834,241 8.31%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 3,872 - - - -
Div Payout % - - - 49.18% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 940,287 923,946 971,685 916,598 817,271 812,428 834,241 8.31%
NOSH 1,288,064 1,301,333 1,368,571 1,290,983 710,671 712,656 713,026 48.38%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 10.75% 1.45% -0.41% 2.95% 3.69% -8.43% -11.73% -
ROE 3.40% 0.42% -0.10% 0.86% 1.30% -2.81% -4.46% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 23.07 20.68 20.40 20.18 40.11 38.60 44.51 -35.50%
EPS 2.48 0.30 -0.07 0.61 1.49 -3.20 -5.22 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.71 0.71 1.15 1.14 1.17 -27.00%
Adjusted Per Share Value based on latest NOSH - 1,290,983
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 17.04 15.44 16.01 14.94 16.35 15.78 18.20 -4.29%
EPS 1.83 0.22 -0.05 0.45 0.61 -1.31 -2.13 -
DPS 0.00 0.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.5393 0.5299 0.5573 0.5257 0.4687 0.4659 0.4785 8.30%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.315 0.295 0.345 0.285 0.505 0.205 0.295 -
P/RPS 1.37 1.43 1.69 1.41 1.26 0.53 0.66 62.79%
P/EPS 12.70 98.33 -492.86 46.72 33.89 -6.41 -5.65 -
EY 7.87 1.02 -0.20 2.14 2.95 -15.61 -17.69 -
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.49 0.40 0.44 0.18 0.25 43.60%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 23/03/17 15/12/16 04/10/16 29/06/16 25/03/16 15/12/15 -
Price 0.365 0.375 0.30 0.32 0.205 0.305 0.265 -
P/RPS 1.58 1.81 1.47 1.59 0.51 0.79 0.60 90.80%
P/EPS 14.72 125.00 -428.57 52.46 13.76 -9.53 -5.08 -
EY 6.79 0.80 -0.23 1.91 7.27 -10.49 -19.70 -
DY 0.00 0.00 0.00 0.94 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.42 0.45 0.18 0.27 0.23 67.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment