[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 6500.0%
YoY- -62.36%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 124,424 62,764 208,493 137,300 85,346 36,710 188,835 -24.22%
PBT 21,988 10,573 29,540 14,162 5,823 3,049 28,256 -15.35%
Tax -13,039 -6,019 -20,841 -12,922 -7,743 -3,486 -23,301 -32.02%
NP 8,949 4,554 8,699 1,240 -1,920 -437 4,955 48.14%
-
NP to SH 10,558 5,443 11,924 3,776 -59 472 8,212 18.18%
-
Tax Rate 59.30% 56.93% 70.55% 91.24% 132.97% 114.33% 82.46% -
Total Cost 115,475 58,210 199,794 136,060 87,266 37,147 183,880 -26.60%
-
Net Worth 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 0.16%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.19% 7.26% 4.17% 0.90% -2.25% -1.19% 2.62% -
ROE 0.67% 0.34% 0.75% 0.24% 0.00% 0.03% 0.52% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 32.61 16.45 54.65 35.99 22.37 9.62 49.49 -24.22%
EPS 2.80 1.40 3.10 1.00 0.00 0.10 2.20 17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.15 4.14 4.15 4.12 4.15 4.12 0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 32.61 16.45 54.65 35.99 22.37 9.62 49.49 -24.22%
EPS 2.80 1.40 3.10 1.00 0.00 0.10 2.20 17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.15 4.14 4.15 4.12 4.15 4.12 0.16%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.05 1.01 0.995 1.10 1.04 0.93 1.05 -
P/RPS 3.22 6.14 1.82 3.06 4.65 9.67 2.12 32.03%
P/EPS 37.94 70.80 31.84 111.15 -6,725.34 751.75 48.78 -15.38%
EY 2.64 1.41 3.14 0.90 -0.01 0.13 2.05 18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.27 0.25 0.22 0.25 0.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 -
Price 1.04 1.04 1.00 0.98 1.00 0.90 0.99 -
P/RPS 3.19 6.32 1.83 2.72 4.47 9.35 2.00 36.39%
P/EPS 37.58 72.90 32.00 99.02 -6,466.67 727.50 46.00 -12.57%
EY 2.66 1.37 3.13 1.01 -0.02 0.14 2.17 14.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.24 0.24 0.22 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment