[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 215.78%
YoY- 45.2%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 182,236 124,424 62,764 208,493 137,300 85,346 36,710 191.28%
PBT 26,723 21,988 10,573 29,540 14,162 5,823 3,049 325.65%
Tax -18,288 -13,039 -6,019 -20,841 -12,922 -7,743 -3,486 202.22%
NP 8,435 8,949 4,554 8,699 1,240 -1,920 -437 -
-
NP to SH 10,893 10,558 5,443 11,924 3,776 -59 472 712.14%
-
Tax Rate 68.44% 59.30% 56.93% 70.55% 91.24% 132.97% 114.33% -
Total Cost 173,801 115,475 58,210 199,794 136,060 87,266 37,147 180.00%
-
Net Worth 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 -0.16%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 -0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.63% 7.19% 7.26% 4.17% 0.90% -2.25% -1.19% -
ROE 0.69% 0.67% 0.34% 0.75% 0.24% 0.00% 0.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 47.76 32.61 16.45 54.65 35.99 22.37 9.62 191.30%
EPS 2.90 2.80 1.40 3.10 1.00 0.00 0.10 845.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.13 4.15 4.14 4.15 4.12 4.15 -0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 47.76 32.61 16.45 54.65 35.99 22.37 9.62 191.30%
EPS 2.90 2.80 1.40 3.10 1.00 0.00 0.10 845.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.14 4.13 4.15 4.14 4.15 4.12 4.15 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.02 1.05 1.01 0.995 1.10 1.04 0.93 -
P/RPS 2.14 3.22 6.14 1.82 3.06 4.65 9.67 -63.44%
P/EPS 35.73 37.94 70.80 31.84 111.15 -6,725.34 751.75 -86.90%
EY 2.80 2.64 1.41 3.14 0.90 -0.01 0.13 675.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.24 0.27 0.25 0.22 8.90%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 -
Price 1.01 1.04 1.04 1.00 0.98 1.00 0.90 -
P/RPS 2.11 3.19 6.32 1.83 2.72 4.47 9.35 -62.96%
P/EPS 35.38 37.58 72.90 32.00 99.02 -6,466.67 727.50 -86.70%
EY 2.83 2.66 1.37 3.13 1.01 -0.02 0.14 643.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.24 0.24 0.24 0.22 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment