[PLENITU] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 4366.67%
YoY- -62.36%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 502,944 307,398 242,981 183,066 235,586 182,085 257,121 11.81%
PBT 105,106 42,184 35,630 18,882 32,206 47,833 67,388 7.68%
Tax -24,701 -17,396 -24,384 -17,229 -20,942 -17,154 -19,000 4.46%
NP 80,405 24,788 11,246 1,653 11,264 30,678 48,388 8.82%
-
NP to SH 83,248 28,626 14,524 5,034 13,374 30,678 48,388 9.45%
-
Tax Rate 23.50% 41.24% 68.44% 91.25% 65.03% 35.86% 28.19% -
Total Cost 422,538 282,610 231,734 181,413 224,322 151,406 208,733 12.46%
-
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.99% 8.06% 4.63% 0.90% 4.78% 16.85% 18.82% -
ROE 4.95% 1.79% 0.92% 0.32% 0.86% 1.97% 3.14% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 131.82 80.57 63.69 47.98 61.75 47.72 67.39 11.82%
EPS 21.87 7.47 3.87 1.33 3.47 8.00 12.67 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 131.82 80.57 63.69 47.98 61.75 47.72 67.39 11.82%
EPS 21.87 7.47 3.87 1.33 3.47 8.00 12.67 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.36 0.935 1.02 1.10 0.825 1.51 1.42 -
P/RPS 1.03 1.16 1.60 2.29 1.34 3.16 2.11 -11.25%
P/EPS 6.23 12.46 26.79 83.36 23.53 18.78 11.20 -9.30%
EY 16.04 8.02 3.73 1.20 4.25 5.33 8.93 10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.25 0.27 0.20 0.37 0.35 -2.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 -
Price 1.64 0.95 1.01 0.98 1.03 1.45 1.51 -
P/RPS 1.24 1.18 1.59 2.04 1.67 3.04 2.24 -9.37%
P/EPS 7.52 12.66 26.53 74.27 29.38 18.03 11.91 -7.37%
EY 13.30 7.90 3.77 1.35 3.40 5.55 8.40 7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.24 0.24 0.25 0.36 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment