[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -112.5%
YoY- -101.05%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 62,764 208,493 137,300 85,346 36,710 188,835 176,690 -49.81%
PBT 10,573 29,540 14,162 5,823 3,049 28,256 24,155 -42.32%
Tax -6,019 -20,841 -12,922 -7,743 -3,486 -23,301 -15,707 -47.21%
NP 4,554 8,699 1,240 -1,920 -437 4,955 8,448 -33.73%
-
NP to SH 5,443 11,924 3,776 -59 472 8,212 10,031 -33.44%
-
Tax Rate 56.93% 70.55% 91.24% 132.97% 114.33% 82.46% 65.03% -
Total Cost 58,210 199,794 136,060 87,266 37,147 183,880 168,242 -50.68%
-
Net Worth 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1.30%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1.30%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.26% 4.17% 0.90% -2.25% -1.19% 2.62% 4.78% -
ROE 0.34% 0.75% 0.24% 0.00% 0.03% 0.52% 0.65% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.45 54.65 35.99 22.37 9.62 49.49 46.31 -49.81%
EPS 1.40 3.10 1.00 0.00 0.10 2.20 2.60 -33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.14 4.15 4.12 4.15 4.12 4.07 1.30%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.45 54.65 35.99 22.37 9.62 49.49 46.31 -49.81%
EPS 1.40 3.10 1.00 0.00 0.10 2.20 2.60 -33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.14 4.15 4.12 4.15 4.12 4.07 1.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.01 0.995 1.10 1.04 0.93 1.05 0.825 -
P/RPS 6.14 1.82 3.06 4.65 9.67 2.12 1.78 128.12%
P/EPS 70.80 31.84 111.15 -6,725.34 751.75 48.78 31.38 71.93%
EY 1.41 3.14 0.90 -0.01 0.13 2.05 3.19 -41.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.25 0.22 0.25 0.20 12.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 -
Price 1.04 1.00 0.98 1.00 0.90 0.99 1.03 -
P/RPS 6.32 1.83 2.72 4.47 9.35 2.00 2.22 100.73%
P/EPS 72.90 32.00 99.02 -6,466.67 727.50 46.00 39.18 51.22%
EY 1.37 3.13 1.01 -0.02 0.14 2.17 2.55 -33.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.24 0.22 0.24 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment