[ONEGLOVE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -87.03%
YoY- -1.11%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,653 32,319 28,156 20,567 11,355 42,749 37,729 -68.58%
PBT -7,373 -46,809 -32,241 -22,907 -12,243 -79,479 -36,200 -65.41%
Tax 54 407 434 116 60 1,091 482 -76.79%
NP -7,319 -46,402 -31,807 -22,791 -12,183 -78,388 -35,718 -65.27%
-
NP to SH -7,319 -46,267 -31,762 -22,660 -12,116 -78,172 -35,626 -65.21%
-
Tax Rate - - - - - - - -
Total Cost 13,972 78,721 59,963 43,358 23,538 121,137 73,447 -66.95%
-
Net Worth 100,454 86,216 85,435 132,060 110,759 122,120 147,679 -22.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 100,454 86,216 85,435 132,060 110,759 122,120 147,679 -22.67%
NOSH 528,708 528,708 528,708 426,000 426,000 284,000 284,000 51.38%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -110.01% -143.57% -112.97% -110.81% -107.29% -183.37% -94.67% -
ROE -7.29% -53.66% -37.18% -17.16% -10.94% -64.01% -24.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.26 7.87 7.58 4.83 4.00 15.05 13.28 -79.22%
EPS -1.38 -11.27 -8.55 -5.32 -4.27 -27.60 -12.54 -77.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.23 0.31 0.39 0.43 0.52 -48.92%
Adjusted Per Share Value based on latest NOSH - 426,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.26 6.10 5.31 3.88 2.14 8.06 7.12 -68.51%
EPS -1.38 -8.73 -5.99 -4.27 -2.29 -14.75 -6.72 -65.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1626 0.1612 0.2491 0.2089 0.2304 0.2786 -22.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.21 0.225 0.235 0.225 0.22 0.285 0.37 -
P/RPS 16.69 2.86 3.10 4.66 5.50 1.89 2.79 229.89%
P/EPS -15.17 -2.00 -2.75 -4.23 -5.16 -1.04 -2.95 198.22%
EY -6.59 -50.09 -36.39 -23.64 -19.39 -96.58 -33.90 -66.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.07 1.02 0.73 0.56 0.66 0.71 34.73%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 23/02/24 30/11/23 23/08/23 31/05/23 27/02/23 -
Price 0.21 0.22 0.25 0.225 0.265 0.26 0.355 -
P/RPS 16.69 2.79 3.30 4.66 6.63 1.73 2.67 239.71%
P/EPS -15.17 -1.95 -2.92 -4.23 -6.21 -0.94 -2.83 206.60%
EY -6.59 -51.22 -34.20 -23.64 -16.10 -105.87 -35.34 -67.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 1.09 0.73 0.68 0.60 0.68 38.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment