[POHKONG] QoQ Cumulative Quarter Result on 30-Apr-2010 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 37.28%
YoY- 22.94%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 339,935 169,451 561,244 429,336 296,599 152,392 541,636 -26.63%
PBT 29,412 15,191 44,799 34,706 25,041 13,737 38,558 -16.47%
Tax -9,003 -4,306 -12,282 -10,882 -7,687 -3,877 -10,138 -7.59%
NP 20,409 10,885 32,517 23,824 17,354 9,860 28,420 -19.75%
-
NP to SH 20,409 10,885 32,517 23,824 17,354 9,860 28,444 -19.80%
-
Tax Rate 30.61% 28.35% 27.42% 31.35% 30.70% 28.22% 26.29% -
Total Cost 319,526 158,566 528,727 405,512 279,245 142,532 513,216 -27.02%
-
Net Worth 324,408 320,388 312,024 303,438 295,387 295,799 283,207 9.45%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - 5,747 - - - 5,746 -
Div Payout % - - 17.68% - - - 20.20% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 324,408 320,388 312,024 303,438 295,387 295,799 283,207 9.45%
NOSH 410,643 410,754 410,558 410,051 410,260 410,833 410,446 0.03%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 6.00% 6.42% 5.79% 5.55% 5.85% 6.47% 5.25% -
ROE 6.29% 3.40% 10.42% 7.85% 5.88% 3.33% 10.04% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 82.78 41.25 136.70 104.70 72.30 37.09 131.96 -26.65%
EPS 4.97 2.65 7.92 5.81 4.23 2.40 6.93 -19.83%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.79 0.78 0.76 0.74 0.72 0.72 0.69 9.41%
Adjusted Per Share Value based on latest NOSH - 409,493
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 82.83 41.29 136.75 104.61 72.27 37.13 131.98 -26.63%
EPS 4.97 2.65 7.92 5.81 4.23 2.40 6.93 -19.83%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.7905 0.7807 0.7603 0.7394 0.7197 0.7208 0.6901 9.45%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.49 0.45 0.40 0.38 0.41 0.41 0.40 -
P/RPS 0.59 1.09 0.29 0.36 0.57 1.11 0.30 56.77%
P/EPS 9.86 16.98 5.05 6.54 9.69 17.08 5.77 42.79%
EY 10.14 5.89 19.80 15.29 10.32 5.85 17.33 -29.97%
DY 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
P/NAPS 0.62 0.58 0.53 0.51 0.57 0.57 0.58 4.53%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 06/12/10 28/09/10 28/06/10 29/03/10 07/12/09 29/09/09 -
Price 0.44 0.47 0.41 0.37 0.39 0.41 0.41 -
P/RPS 0.53 1.14 0.30 0.35 0.54 1.11 0.31 42.84%
P/EPS 8.85 17.74 5.18 6.37 9.22 17.08 5.92 30.64%
EY 11.30 5.64 19.32 15.70 10.85 5.85 16.90 -23.47%
DY 0.00 0.00 3.41 0.00 0.00 0.00 3.41 -
P/NAPS 0.56 0.60 0.54 0.50 0.54 0.57 0.59 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment