[POHKONG] QoQ Cumulative Quarter Result on 31-Jul-2009 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 46.78%
YoY- -0.84%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 429,336 296,599 152,392 541,636 417,524 296,224 161,982 91.86%
PBT 34,706 25,041 13,737 38,558 26,948 20,150 13,998 83.49%
Tax -10,882 -7,687 -3,877 -10,138 -7,569 -5,237 -3,633 108.20%
NP 23,824 17,354 9,860 28,420 19,379 14,913 10,365 74.43%
-
NP to SH 23,824 17,354 9,860 28,444 19,379 14,913 10,365 74.43%
-
Tax Rate 31.35% 30.70% 28.22% 26.29% 28.09% 25.99% 25.95% -
Total Cost 405,512 279,245 142,532 513,216 398,145 281,311 151,617 93.02%
-
Net Worth 303,438 295,387 295,799 283,207 275,083 271,145 270,391 8.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - 5,746 - - - -
Div Payout % - - - 20.20% - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 303,438 295,387 295,799 283,207 275,083 271,145 270,391 8.01%
NOSH 410,051 410,260 410,833 410,446 410,572 410,826 409,683 0.06%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 5.55% 5.85% 6.47% 5.25% 4.64% 5.03% 6.40% -
ROE 7.85% 5.88% 3.33% 10.04% 7.04% 5.50% 3.83% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 104.70 72.30 37.09 131.96 101.69 72.10 39.54 91.74%
EPS 5.81 4.23 2.40 6.93 4.72 3.63 2.53 74.32%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.72 0.69 0.67 0.66 0.66 7.94%
Adjusted Per Share Value based on latest NOSH - 410,179
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 104.61 72.27 37.13 131.98 101.73 72.18 39.47 91.85%
EPS 5.81 4.23 2.40 6.93 4.72 3.63 2.53 74.32%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.7394 0.7197 0.7208 0.6901 0.6703 0.6607 0.6588 8.02%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.38 0.41 0.41 0.40 0.38 0.37 0.34 -
P/RPS 0.36 0.57 1.11 0.30 0.37 0.51 0.86 -44.13%
P/EPS 6.54 9.69 17.08 5.77 8.05 10.19 13.44 -38.21%
EY 15.29 10.32 5.85 17.33 12.42 9.81 7.44 61.85%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.57 0.58 0.57 0.56 0.52 -1.28%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 29/03/10 07/12/09 29/09/09 16/06/09 11/03/09 01/12/08 -
Price 0.37 0.39 0.41 0.41 0.41 0.37 0.38 -
P/RPS 0.35 0.54 1.11 0.31 0.40 0.51 0.96 -49.05%
P/EPS 6.37 9.22 17.08 5.92 8.69 10.19 15.02 -43.64%
EY 15.70 10.85 5.85 16.90 11.51 9.81 6.66 77.40%
DY 0.00 0.00 0.00 3.41 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.57 0.59 0.61 0.56 0.58 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment