[ANNUM] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 13.14%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 68,416 35,396 124,160 89,022 47,020 20,191 130,702 -35.12%
PBT 33 -952 -5,876 4,617 -5,305 -3,193 -12,405 -
Tax -802 0 -169 -9,232 -8 -8 51 -
NP -769 -952 -6,045 -4,615 -5,313 -3,201 -12,354 -84.37%
-
NP to SH -891 -1,070 -6,045 -4,615 -5,313 -3,201 -12,354 -82.75%
-
Tax Rate 2,430.30% - - 199.96% - - - -
Total Cost 69,185 36,348 130,205 93,637 52,333 23,392 143,056 -38.46%
-
Net Worth 139,391 138,603 140,179 141,076 143,819 143,365 146,214 -3.14%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 139,391 138,603 140,179 141,076 143,819 143,365 146,214 -3.14%
NOSH 75,346 74,920 74,962 75,040 76,908 75,060 74,981 0.32%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1.12% -2.69% -4.87% -5.18% -11.30% -15.85% -9.45% -
ROE -0.64% -0.77% -4.31% -3.27% -3.69% -2.23% -8.45% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 90.80 47.24 165.63 118.63 61.14 26.90 174.31 -35.33%
EPS -1.03 -1.27 -8.06 -6.15 -7.09 -4.27 -16.48 -84.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.87 1.88 1.87 1.91 1.95 -3.45%
Adjusted Per Share Value based on latest NOSH - 74,666
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.07 15.56 54.58 39.13 20.67 8.88 57.45 -35.12%
EPS -0.39 -0.47 -2.66 -2.03 -2.34 -1.41 -5.43 -82.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6127 0.6092 0.6162 0.6201 0.6322 0.6302 0.6427 -3.14%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.72 0.60 0.54 0.61 0.33 0.38 -
P/RPS 0.66 1.52 0.36 0.46 1.00 1.23 0.22 108.42%
P/EPS -50.74 -50.41 -7.44 -8.78 -8.83 -7.74 -2.31 688.76%
EY -1.97 -1.98 -13.44 -11.39 -11.32 -12.92 -43.36 -87.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.32 0.29 0.33 0.17 0.19 41.69%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 21/05/10 08/02/10 24/11/09 17/08/09 25/05/09 25/02/09 -
Price 0.59 0.63 0.60 0.61 0.57 0.56 0.36 -
P/RPS 0.65 1.33 0.36 0.51 0.93 2.08 0.21 112.82%
P/EPS -49.89 -44.11 -7.44 -9.92 -8.25 -13.13 -2.18 710.70%
EY -2.00 -2.27 -13.44 -10.08 -12.12 -7.62 -45.77 -87.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.32 0.30 0.29 0.18 46.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment