[ANNUM] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 17.49%
YoY- -383.51%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 127,043 107,562 134,039 113,982 142,876 200,063 286,060 -12.64%
PBT -17,495 -7,560 1,307 -12,368 -3,537 -5,056 23,202 -
Tax -3,288 -2,352 -1,660 53 941 448 -546 34.84%
NP -20,783 -9,912 -353 -12,315 -2,596 -4,608 22,656 -
-
NP to SH -20,783 -9,912 -475 -12,315 -2,547 -4,559 22,656 -
-
Tax Rate - - 127.01% - - - 2.35% -
Total Cost 147,826 117,474 134,392 126,297 145,472 204,671 263,404 -9.17%
-
Net Worth 110,181 131,275 141,076 140,373 149,005 152,202 164,207 -6.42%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 3,744 6,750 -
Div Payout % - - - - - 0.00% 29.80% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 110,181 131,275 141,076 140,373 149,005 152,202 164,207 -6.42%
NOSH 74,953 75,014 75,040 74,666 74,877 74,976 74,980 -0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -16.36% -9.22% -0.26% -10.80% -1.82% -2.30% 7.92% -
ROE -18.86% -7.55% -0.34% -8.77% -1.71% -3.00% 13.80% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 169.50 143.39 178.62 152.65 190.81 266.83 381.51 -12.63%
EPS -27.73 -13.21 -0.63 -16.49 -3.40 -6.08 30.22 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 9.00 -
NAPS 1.47 1.75 1.88 1.88 1.99 2.03 2.19 -6.42%
Adjusted Per Share Value based on latest NOSH - 74,666
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 55.84 47.28 58.92 50.10 62.80 87.94 125.74 -12.64%
EPS -9.14 -4.36 -0.21 -5.41 -1.12 -2.00 9.96 -
DPS 0.00 0.00 0.00 0.00 0.00 1.65 2.97 -
NAPS 0.4843 0.577 0.6201 0.617 0.655 0.669 0.7218 -6.42%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.33 0.455 0.59 0.54 0.58 0.99 1.35 -
P/RPS 0.19 0.32 0.33 0.35 0.30 0.37 0.35 -9.67%
P/EPS -1.19 -3.44 -93.21 -3.27 -17.05 -16.28 4.47 -
EY -84.02 -29.04 -1.07 -30.54 -5.86 -6.14 22.38 -
DY 0.00 0.00 0.00 0.00 0.00 5.05 6.67 -
P/NAPS 0.22 0.26 0.31 0.29 0.29 0.49 0.62 -15.84%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 30/11/11 22/11/10 24/11/09 25/11/08 26/11/07 17/11/06 -
Price 0.32 0.46 0.59 0.61 0.47 0.77 1.80 -
P/RPS 0.19 0.32 0.33 0.40 0.25 0.29 0.47 -13.99%
P/EPS -1.15 -3.48 -93.21 -3.70 -13.82 -12.66 5.96 -
EY -86.65 -28.72 -1.07 -27.04 -7.24 -7.90 16.79 -
DY 0.00 0.00 0.00 0.00 0.00 6.49 5.00 -
P/NAPS 0.22 0.26 0.31 0.32 0.24 0.38 0.82 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment