[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 7.46%
YoY- 278.47%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 282,196 174,579 79,825 482,335 389,795 300,202 218,250 18.66%
PBT 12,768 6,064 2,769 29,438 27,330 24,652 23,074 -32.57%
Tax -3,262 -1,778 -830 -7,665 -7,068 -6,438 -6,387 -36.08%
NP 9,506 4,286 1,939 21,773 20,262 18,214 16,687 -31.25%
-
NP to SH 9,506 4,286 1,939 21,773 20,262 18,214 16,687 -31.25%
-
Tax Rate 25.55% 29.32% 29.97% 26.04% 25.86% 26.12% 27.68% -
Total Cost 272,690 170,293 77,886 460,562 369,533 281,988 201,563 22.29%
-
Net Worth 255,999 249,269 249,556 247,094 245,654 242,853 242,230 3.75%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 6,266 3,586 3,571 3,588 -
Div Payout % - - - 28.78% 17.70% 19.61% 21.51% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 255,999 249,269 249,556 247,094 245,654 242,853 242,230 3.75%
NOSH 179,020 179,330 179,537 179,054 179,309 178,568 179,430 -0.15%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.37% 2.46% 2.43% 4.51% 5.20% 6.07% 7.65% -
ROE 3.71% 1.72% 0.78% 8.81% 8.25% 7.50% 6.89% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 157.63 97.35 44.46 269.38 217.39 168.12 121.64 18.84%
EPS 5.31 2.39 1.08 12.16 11.30 10.20 9.30 -31.15%
DPS 0.00 0.00 0.00 3.50 2.00 2.00 2.00 -
NAPS 1.43 1.39 1.39 1.38 1.37 1.36 1.35 3.90%
Adjusted Per Share Value based on latest NOSH - 179,880
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 86.28 53.38 24.41 147.48 119.18 91.79 66.73 18.66%
EPS 2.91 1.31 0.59 6.66 6.20 5.57 5.10 -31.18%
DPS 0.00 0.00 0.00 1.92 1.10 1.09 1.10 -
NAPS 0.7827 0.7622 0.763 0.7555 0.7511 0.7425 0.7406 3.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.72 0.79 0.82 0.83 0.86 0.81 0.72 -
P/RPS 0.46 0.81 1.84 0.31 0.40 0.48 0.59 -15.27%
P/EPS 13.56 33.05 75.93 6.83 7.61 7.94 7.74 45.27%
EY 7.37 3.03 1.32 14.65 13.14 12.59 12.92 -31.19%
DY 0.00 0.00 0.00 4.22 2.33 2.47 2.78 -
P/NAPS 0.50 0.57 0.59 0.60 0.63 0.60 0.53 -3.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 29/02/08 30/11/07 28/08/07 30/05/07 27/02/07 28/11/06 -
Price 0.69 0.70 0.79 0.90 0.78 0.87 0.85 -
P/RPS 0.44 0.72 1.78 0.33 0.36 0.52 0.70 -26.60%
P/EPS 12.99 29.29 73.15 7.40 6.90 8.53 9.14 26.38%
EY 7.70 3.41 1.37 13.51 14.49 11.72 10.94 -20.85%
DY 0.00 0.00 0.00 3.89 2.56 2.30 2.35 -
P/NAPS 0.48 0.50 0.57 0.65 0.57 0.64 0.63 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment