[MYCRON] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -26.22%
YoY- 106.45%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 107,617 94,754 79,825 92,540 89,593 81,952 90,641 12.11%
PBT 6,704 3,295 2,769 2,108 2,678 1,576 9,123 -18.55%
Tax -1,484 -948 -830 -597 -630 -51 -2,429 -27.97%
NP 5,220 2,347 1,939 1,511 2,048 1,525 6,694 -15.26%
-
NP to SH 5,220 2,347 1,939 1,511 2,048 1,525 6,694 -15.26%
-
Tax Rate 22.14% 28.77% 29.97% 28.32% 23.53% 3.24% 26.63% -
Total Cost 102,397 92,407 77,886 91,029 87,545 80,427 83,947 14.14%
-
Net Worth 255,636 249,032 249,556 248,235 255,069 230,444 244,240 3.08%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,698 - - 3,618 -
Div Payout % - - - 178.57% - - 54.05% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 255,636 249,032 249,556 248,235 255,069 230,444 244,240 3.08%
NOSH 178,767 179,160 179,537 179,880 186,181 169,444 180,918 -0.79%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.85% 2.48% 2.43% 1.63% 2.29% 1.86% 7.39% -
ROE 2.04% 0.94% 0.78% 0.61% 0.80% 0.66% 2.74% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 60.20 52.89 44.46 51.45 48.12 48.37 50.10 13.01%
EPS 2.92 1.31 1.08 0.84 1.10 0.90 3.70 -14.58%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 2.00 -
NAPS 1.43 1.39 1.39 1.38 1.37 1.36 1.35 3.90%
Adjusted Per Share Value based on latest NOSH - 179,880
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 32.90 28.97 24.41 28.29 27.39 25.06 27.71 12.11%
EPS 1.60 0.72 0.59 0.46 0.63 0.47 2.05 -15.21%
DPS 0.00 0.00 0.00 0.82 0.00 0.00 1.11 -
NAPS 0.7816 0.7614 0.763 0.759 0.7799 0.7046 0.7468 3.08%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.72 0.79 0.82 0.83 0.86 0.81 0.72 -
P/RPS 1.20 1.49 1.84 1.61 1.79 1.67 1.44 -11.43%
P/EPS 24.66 60.31 75.93 98.81 78.18 90.00 19.46 17.08%
EY 4.06 1.66 1.32 1.01 1.28 1.11 5.14 -14.53%
DY 0.00 0.00 0.00 1.81 0.00 0.00 2.78 -
P/NAPS 0.50 0.57 0.59 0.60 0.63 0.60 0.53 -3.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 29/02/08 30/11/07 28/08/07 30/05/07 27/02/07 28/11/06 -
Price 0.69 0.70 0.79 0.90 0.78 0.87 0.85 -
P/RPS 1.15 1.32 1.78 1.75 1.62 1.80 1.70 -22.92%
P/EPS 23.63 53.44 73.15 107.14 70.91 96.67 22.97 1.90%
EY 4.23 1.87 1.37 0.93 1.41 1.03 4.35 -1.84%
DY 0.00 0.00 0.00 1.67 0.00 0.00 2.35 -
P/NAPS 0.48 0.50 0.57 0.65 0.57 0.64 0.63 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment