[MYCRON] QoQ Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 10.83%
YoY- -49.33%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 92,500 414,377 309,540 207,733 105,981 465,446 330,906 -57.21%
PBT -1,159 352 4,107 5,758 5,295 32,263 26,761 -
Tax -355 159 -307 -1,041 -1,039 -6,768 -4,340 -81.12%
NP -1,514 511 3,800 4,717 4,256 25,495 22,421 -
-
NP to SH -1,514 511 3,800 4,717 4,256 25,495 22,421 -
-
Tax Rate - -45.17% 7.48% 18.08% 19.62% 20.98% 16.22% -
Total Cost 94,014 413,866 305,740 203,016 101,725 439,951 308,485 -54.68%
-
Net Worth 263,614 262,548 255,700 256,222 261,770 259,944 255,882 2.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - 6,231 - -
Div Payout % - - - - - 24.44% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 263,614 262,548 255,700 256,222 261,770 259,944 255,882 2.00%
NOSH 178,117 176,206 177,570 177,932 178,075 178,044 178,938 -0.30%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -1.64% 0.12% 1.23% 2.27% 4.02% 5.48% 6.78% -
ROE -0.57% 0.19% 1.49% 1.84% 1.63% 9.81% 8.76% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 51.93 235.17 174.32 116.75 59.51 261.42 184.93 -57.08%
EPS -0.85 0.29 2.14 2.66 2.39 14.32 12.53 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.48 1.49 1.44 1.44 1.47 1.46 1.43 2.31%
Adjusted Per Share Value based on latest NOSH - 176,666
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 28.28 126.70 94.64 63.52 32.40 142.31 101.18 -57.21%
EPS -0.46 0.16 1.16 1.44 1.30 7.80 6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 1.91 0.00 -
NAPS 0.806 0.8028 0.7818 0.7834 0.8004 0.7948 0.7824 1.99%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.37 0.58 0.62 0.62 0.53 0.50 0.53 -
P/RPS 0.71 0.25 0.36 0.53 0.89 0.19 0.29 81.55%
P/EPS -43.53 200.00 28.97 23.39 22.18 3.49 4.23 -
EY -2.30 0.50 3.45 4.28 4.51 28.64 23.64 -
DY 0.00 0.00 0.00 0.00 0.00 7.00 0.00 -
P/NAPS 0.25 0.39 0.43 0.43 0.36 0.34 0.37 -22.98%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 29/08/11 26/05/11 23/02/11 29/11/10 26/08/10 31/05/10 -
Price 0.39 0.43 0.64 0.64 0.71 0.55 0.60 -
P/RPS 0.75 0.18 0.37 0.55 1.19 0.21 0.32 76.35%
P/EPS -45.88 148.28 29.91 24.14 29.71 3.84 4.79 -
EY -2.18 0.67 3.34 4.14 3.37 26.04 20.88 -
DY 0.00 0.00 0.00 0.00 0.00 6.36 0.00 -
P/NAPS 0.26 0.29 0.44 0.44 0.48 0.38 0.42 -27.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment