[MYCRON] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 7.72%
YoY- 157.28%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Revenue 124,099 105,517 101,807 128,299 66,725 107,617 43,382 16.18%
PBT 2,106 -1,526 -1,667 14,994 -28,226 6,704 3,321 -6.29%
Tax -738 1,196 734 -1,882 5,334 -1,484 -940 -3.39%
NP 1,368 -330 -933 13,112 -22,892 5,220 2,381 -7.60%
-
NP to SH 1,368 -330 -933 13,112 -22,892 5,220 2,381 -7.60%
-
Tax Rate 35.04% - - 12.55% - 22.14% 28.30% -
Total Cost 122,731 105,847 102,740 115,187 89,617 102,397 41,001 16.94%
-
Net Worth 257,610 253,578 258,369 255,800 234,468 255,636 230,939 1.57%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Net Worth 257,610 253,578 258,369 255,800 234,468 255,636 230,939 1.57%
NOSH 177,662 173,684 179,423 178,881 178,983 178,767 179,022 -0.10%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
NP Margin 1.10% -0.31% -0.92% 10.22% -34.31% 4.85% 5.49% -
ROE 0.53% -0.13% -0.36% 5.13% -9.76% 2.04% 1.03% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 69.85 60.75 56.74 71.72 37.28 60.20 24.23 16.31%
EPS 0.77 -0.19 -0.52 7.33 -12.79 2.92 1.33 -7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.44 1.43 1.31 1.43 1.29 1.68%
Adjusted Per Share Value based on latest NOSH - 178,881
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
RPS 37.94 32.26 31.13 39.23 20.40 32.90 13.26 16.19%
EPS 0.42 -0.10 -0.29 4.01 -7.00 1.60 0.73 -7.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7877 0.7753 0.79 0.7821 0.7169 0.7816 0.7061 1.57%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 -
Price 0.27 0.36 0.62 0.53 0.34 0.72 0.71 -
P/RPS 0.39 0.59 1.09 0.74 0.91 1.20 0.00 -
P/EPS 35.06 -189.47 -119.23 7.23 -2.66 24.66 0.00 -
EY 2.85 -0.53 -0.84 13.83 -37.62 4.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.43 0.37 0.26 0.50 0.71 -17.15%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 CAGR
Date 30/05/13 28/05/12 26/05/11 31/05/10 20/05/09 27/05/08 30/05/06 -
Price 0.335 0.34 0.64 0.60 0.46 0.69 0.77 -
P/RPS 0.48 0.56 1.13 0.84 1.23 1.15 0.00 -
P/EPS 43.51 -178.95 -123.08 8.19 -3.60 23.63 0.00 -
EY 2.30 -0.56 -0.81 12.22 -27.80 4.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.44 0.42 0.35 0.48 0.77 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment