[MYCRON] QoQ Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -26.75%
YoY- -816.08%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 275,986 131,857 518,343 359,507 242,943 107,943 447,956 -27.53%
PBT 11,613 4,262 10,510 -10,143 -7,279 -2,661 -14,146 -
Tax -3,446 -1,431 1,173 1,994 850 480 4,918 -
NP 8,167 2,831 11,683 -8,149 -6,429 -2,181 -9,228 -
-
NP to SH 8,167 2,831 11,683 -8,149 -6,429 -2,181 -9,228 -
-
Tax Rate 29.67% 33.58% -11.16% - - - - -
Total Cost 267,819 129,026 506,660 367,656 249,372 110,124 457,184 -29.92%
-
Net Worth 313,580 307,930 305,105 249,096 251,104 255,336 257,815 13.90%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 313,580 307,930 305,105 249,096 251,104 255,336 257,815 13.90%
NOSH 283,545 283,545 283,545 177,925 178,088 177,317 177,803 36.38%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.96% 2.15% 2.25% -2.27% -2.65% -2.02% -2.06% -
ROE 2.60% 0.92% 3.83% -3.27% -2.56% -0.85% -3.58% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 97.69 46.67 183.48 202.05 136.42 60.88 251.94 -46.73%
EPS 2.89 1.00 5.72 -4.58 -3.61 -1.23 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.08 1.40 1.41 1.44 1.45 -16.27%
Adjusted Per Share Value based on latest NOSH - 177,319
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 84.38 40.32 158.49 109.92 74.28 33.00 136.97 -27.53%
EPS 2.50 0.87 3.57 -2.49 -1.97 -0.67 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9588 0.9415 0.9329 0.7616 0.7678 0.7807 0.7883 13.90%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.265 0.255 0.285 0.29 0.32 0.37 0.38 -
P/RPS 0.27 0.55 0.16 0.14 0.23 0.61 0.15 47.81%
P/EPS 9.17 25.45 6.89 -6.33 -8.86 -30.08 -7.32 -
EY 10.91 3.93 14.51 -15.79 -11.28 -3.32 -13.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.26 0.21 0.23 0.26 0.26 -5.18%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 25/08/15 26/05/15 27/02/15 27/11/14 29/08/14 -
Price 0.21 0.28 0.26 0.33 0.32 0.35 0.39 -
P/RPS 0.21 0.60 0.14 0.16 0.23 0.57 0.15 25.06%
P/EPS 7.26 27.94 6.29 -7.21 -8.86 -28.46 -7.51 -
EY 13.77 3.58 15.91 -13.88 -11.28 -3.51 -13.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.24 0.24 0.23 0.24 0.27 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment