[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -26.75%
YoY- -816.08%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 585,786 540,331 418,480 359,507 349,213 390,716 306,885 11.37%
PBT 20,398 36,935 20,047 -10,143 475 6,175 -6,260 -
Tax -5,549 -9,963 -5,205 1,994 663 -1,838 2,233 -
NP 14,849 26,972 14,842 -8,149 1,138 4,337 -4,027 -
-
NP to SH 14,849 26,972 14,842 -8,149 1,138 4,337 -4,027 -
-
Tax Rate 27.20% 26.97% 25.96% - -139.58% 29.77% - -
Total Cost 570,937 513,359 403,638 367,656 348,075 386,379 310,912 10.65%
-
Net Worth 388,457 362,745 322,055 249,096 264,940 257,731 260,151 6.90%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 388,457 362,745 322,055 249,096 264,940 257,731 260,151 6.90%
NOSH 283,545 283,545 283,545 177,925 177,812 177,745 178,185 8.04%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.53% 4.99% 3.55% -2.27% 0.33% 1.11% -1.31% -
ROE 3.82% 7.44% 4.61% -3.27% 0.43% 1.68% -1.55% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 206.59 190.66 148.13 202.05 196.39 219.82 172.23 3.07%
EPS 5.24 9.52 5.25 -4.58 0.64 2.44 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.28 1.14 1.40 1.49 1.45 1.46 -1.05%
Adjusted Per Share Value based on latest NOSH - 177,319
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 179.11 165.21 127.95 109.92 106.77 119.46 93.83 11.37%
EPS 4.54 8.25 4.54 -2.49 0.35 1.33 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1877 1.1091 0.9847 0.7616 0.8101 0.788 0.7954 6.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.38 0.735 0.395 0.29 0.37 0.27 0.36 -
P/RPS 0.18 0.39 0.27 0.14 0.19 0.12 0.21 -2.53%
P/EPS 7.26 7.72 7.52 -6.33 57.81 11.07 -15.93 -
EY 13.78 12.95 13.30 -15.79 1.73 9.04 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.57 0.35 0.21 0.25 0.19 0.25 1.90%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 -
Price 0.38 0.96 0.55 0.33 0.38 0.335 0.34 -
P/RPS 0.18 0.50 0.37 0.16 0.19 0.15 0.20 -1.73%
P/EPS 7.26 10.09 10.47 -7.21 59.37 13.73 -15.04 -
EY 13.78 9.91 9.55 -13.88 1.68 7.28 -6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.75 0.48 0.24 0.26 0.23 0.23 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment