[APEX] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -41.99%
YoY- -166.28%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 35,692 18,109 86,933 71,891 55,693 33,812 119,331 -55.37%
PBT 8,692 1,723 -36,663 -2,245 -2,304 3,784 -86,818 -
Tax -677 -217 1,346 -337 -343 -2,031 13,814 -
NP 8,015 1,506 -35,317 -2,582 -2,647 1,753 -73,004 -
-
NP to SH 5,945 1,214 -36,103 -3,003 -2,115 1,753 -73,004 -
-
Tax Rate 7.79% 12.59% - - - 53.67% - -
Total Cost 27,677 16,603 122,250 74,473 58,340 32,059 192,335 -72.63%
-
Net Worth 258,386 238,613 229,372 261,963 331,543 269,363 266,929 -2.15%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 2,123 - - - 2,135 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 258,386 238,613 229,372 261,963 331,543 269,363 266,929 -2.15%
NOSH 210,070 209,310 212,381 212,978 267,373 213,780 213,543 -1.09%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 22.46% 8.32% -40.63% -3.59% -4.75% 5.18% -61.18% -
ROE 2.30% 0.51% -15.74% -1.15% -0.64% 0.65% -27.35% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.99 8.65 40.93 33.76 20.83 15.82 55.88 -54.88%
EPS 2.83 0.58 -17.10 -1.41 -0.99 0.82 -34.18 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.23 1.14 1.08 1.23 1.24 1.26 1.25 -1.07%
Adjusted Per Share Value based on latest NOSH - 211,428
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.71 8.48 40.71 33.66 26.08 15.83 55.88 -55.38%
EPS 2.78 0.57 -16.91 -1.41 -0.99 0.82 -34.18 -
DPS 0.00 0.00 0.99 0.00 0.00 0.00 1.00 -
NAPS 1.2099 1.1173 1.074 1.2266 1.5524 1.2613 1.2499 -2.15%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.52 0.45 0.44 0.45 0.39 0.47 0.59 -
P/RPS 3.06 5.20 1.07 1.33 1.87 2.97 1.06 103.13%
P/EPS 18.37 77.59 -2.59 -31.91 -49.30 57.32 -1.73 -
EY 5.44 1.29 -38.63 -3.13 -2.03 1.74 -57.94 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 1.69 -
P/NAPS 0.42 0.39 0.41 0.37 0.31 0.37 0.47 -7.24%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 07/06/06 03/03/06 23/11/05 08/08/05 25/05/05 23/02/05 -
Price 0.50 0.50 0.46 0.44 0.50 0.37 0.55 -
P/RPS 2.94 5.78 1.12 1.30 2.40 2.34 0.98 108.42%
P/EPS 17.67 86.21 -2.71 -31.21 -63.21 45.12 -1.61 -
EY 5.66 1.16 -36.95 -3.20 -1.58 2.22 -62.16 -
DY 0.00 0.00 2.17 0.00 0.00 0.00 1.82 -
P/NAPS 0.41 0.44 0.43 0.36 0.40 0.29 0.44 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment