[APEX] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -2.74%
YoY- -1809.97%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 70,342 149,898 65,482 92,244 120,066 50,061 52,354 5.04%
PBT 18,027 26,106 -23,851 -98,087 12,978 -45,842 -13,016 -
Tax 1,318 -7,198 509 18,181 -8,367 -1,852 -3,715 -
NP 19,345 18,908 -23,342 -79,906 4,611 -47,694 -16,731 -
-
NP to SH 28,532 14,463 -25,982 -79,599 4,655 -47,135 -16,731 -
-
Tax Rate -7.31% 27.57% - - 64.47% - - -
Total Cost 50,997 130,990 88,824 172,150 115,455 97,755 69,085 -4.92%
-
Net Worth 264,950 270,264 253,451 260,057 260,632 261,600 299,470 -2.01%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 4,272 2,096 2,123 2,135 - - - -
Div Payout % 14.97% 14.49% 0.00% 0.00% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 264,950 270,264 253,451 260,057 260,632 261,600 299,470 -2.01%
NOSH 211,960 214,495 209,464 211,428 211,896 217,999 213,861 -0.14%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 27.50% 12.61% -35.65% -86.62% 3.84% -95.27% -31.96% -
ROE 10.77% 5.35% -10.25% -30.61% 1.79% -18.02% -5.59% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 33.19 69.88 31.26 43.63 56.66 22.96 24.48 5.19%
EPS 13.46 6.74 -12.40 -37.65 2.20 -21.62 -7.82 -
DPS 2.00 0.98 1.00 1.01 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.21 1.23 1.23 1.20 1.4003 -1.87%
Adjusted Per Share Value based on latest NOSH - 211,428
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 32.94 70.19 30.66 43.19 56.22 23.44 24.51 5.04%
EPS 13.36 6.77 -12.17 -37.27 2.18 -22.07 -7.83 -
DPS 2.00 0.98 0.99 1.00 0.00 0.00 0.00 -
NAPS 1.2406 1.2655 1.1868 1.2177 1.2204 1.2249 1.4023 -2.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.61 0.74 0.52 0.45 0.57 0.79 0.86 -
P/RPS 1.84 1.06 1.66 1.03 1.01 3.44 3.51 -10.19%
P/EPS 4.53 10.97 -4.19 -1.20 25.95 -3.65 -10.99 -
EY 22.07 9.11 -23.85 -83.66 3.85 -27.37 -9.10 -
DY 3.28 1.32 1.92 2.24 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.43 0.37 0.46 0.66 0.61 -3.58%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 25/11/08 29/11/07 22/11/06 23/11/05 24/11/04 19/11/03 02/12/02 -
Price 0.56 0.73 0.59 0.44 0.57 0.81 0.75 -
P/RPS 1.69 1.04 1.89 1.01 1.01 3.53 3.06 -9.41%
P/EPS 4.16 10.83 -4.76 -1.17 25.95 -3.75 -9.59 -
EY 24.04 9.24 -21.02 -85.56 3.85 -26.69 -10.43 -
DY 3.57 1.34 1.69 2.30 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.49 0.36 0.46 0.67 0.54 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment