[EKOWOOD] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -31.6%
YoY- -510.34%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 52,150 39,538 28,800 16,133 42,920 28,349 18,192 101.15%
PBT -1,643 -1,455 -1,507 -1,201 -3,037 -1,594 -393 158.39%
Tax 90 32 77 -245 -264 260 143 -26.45%
NP -1,553 -1,423 -1,430 -1,446 -3,301 -1,334 -250 236.06%
-
NP to SH -1,566 -1,440 -1,416 -1,076 -3,252 -1,314 -232 255.10%
-
Tax Rate - - - - - - - -
Total Cost 53,703 40,961 30,230 17,579 46,221 29,683 18,442 103.26%
-
Net Worth 96,331 95,844 96,186 96,117 98,031 101,161 97,539 -0.82%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 96,331 95,844 96,186 96,117 98,031 101,161 97,539 -0.82%
NOSH 168,000 168,000 168,571 168,125 168,265 168,461 165,714 0.91%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -2.98% -3.60% -4.97% -8.96% -7.69% -4.71% -1.37% -
ROE -1.63% -1.50% -1.47% -1.12% -3.32% -1.30% -0.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.04 23.53 17.08 9.60 25.51 16.83 10.98 99.30%
EPS -0.93 -0.86 0.84 -0.64 -1.94 -0.78 -0.14 251.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.5705 0.5706 0.5717 0.5826 0.6005 0.5886 -1.72%
Adjusted Per Share Value based on latest NOSH - 169,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.04 23.53 17.14 9.60 25.55 16.87 10.83 101.12%
EPS -0.93 -0.86 -0.84 -0.64 -1.94 -0.78 -0.14 251.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.5705 0.5725 0.5721 0.5835 0.6021 0.5806 -0.82%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.36 0.20 0.195 0.20 0.205 0.22 0.195 -
P/RPS 1.16 0.85 1.14 2.08 0.80 1.31 1.78 -24.73%
P/EPS -38.62 -23.33 -23.21 -31.25 -10.61 -28.21 -139.29 -57.31%
EY -2.59 -4.29 -4.31 -3.20 -9.43 -3.55 -0.72 133.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.35 0.34 0.35 0.35 0.37 0.33 53.59%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 29/08/16 25/05/16 25/02/16 18/11/15 25/08/15 -
Price 0.365 0.32 0.19 0.22 0.20 0.22 0.17 -
P/RPS 1.18 1.36 1.11 2.29 0.78 1.31 1.55 -16.55%
P/EPS -39.16 -37.33 -22.62 -34.38 -10.35 -28.21 -121.43 -52.81%
EY -2.55 -2.68 -4.42 -2.91 -9.66 -3.55 -0.82 112.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.33 0.38 0.34 0.37 0.29 69.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment