[CAPITALA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 60.93%
YoY- 90.9%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 6,020,137 2,881,027 10,603,755 7,779,604 5,178,806 2,555,182 9,709,721 -27.35%
PBT 8,171 214,306 1,364,710 1,780,935 1,468,902 1,194,339 2,087,778 -97.54%
Tax 136,610 -112,697 346,695 432,027 -63,724 -103,998 -495,774 -
NP 144,781 101,609 1,711,405 2,212,962 1,405,178 1,090,341 1,592,004 -79.86%
-
NP to SH 110,201 96,089 1,979,972 2,419,361 1,503,353 1,141,985 1,639,649 -83.55%
-
Tax Rate -1,671.89% 52.59% -25.40% -24.26% 4.34% 8.71% 23.75% -
Total Cost 5,875,356 2,779,418 8,892,350 5,566,642 3,773,628 1,464,841 8,117,717 -19.43%
-
Net Worth 7,586,281 8,254,676 6,216,071 8,622,292 8,221,256 0 6,383,170 12.23%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 3,007,776 401,036 1,336,789 - - - -
Div Payout % - 3,130.20% 20.25% 55.25% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 7,586,281 8,254,676 6,216,071 8,622,292 8,221,256 0 6,383,170 12.23%
NOSH 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 3,341,974 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.40% 3.53% 16.14% 28.45% 27.13% 42.67% 16.40% -
ROE 1.45% 1.16% 31.85% 28.06% 18.29% 0.00% 25.69% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 180.14 86.21 317.29 232.78 154.96 76.46 290.54 -27.35%
EPS 3.30 2.90 59.20 72.40 45.00 34.20 49.10 -83.55%
DPS 0.00 90.00 12.00 40.00 0.00 0.00 0.00 -
NAPS 2.27 2.47 1.86 2.58 2.46 0.00 1.91 12.23%
Adjusted Per Share Value based on latest NOSH - 3,341,974
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 139.21 66.62 245.21 179.90 119.76 59.09 224.53 -27.35%
EPS 2.55 2.22 45.79 55.95 34.76 26.41 37.92 -83.54%
DPS 0.00 69.55 9.27 30.91 0.00 0.00 0.00 -
NAPS 1.7543 1.9089 1.4374 1.9939 1.9011 0.00 1.4761 12.23%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.73 2.66 2.97 3.16 2.99 3.93 3.35 -
P/RPS 1.52 3.09 0.94 1.36 1.93 5.14 1.15 20.49%
P/EPS 82.79 92.51 5.01 4.37 6.65 11.50 6.83 430.09%
EY 1.21 1.08 19.95 22.91 15.04 8.69 14.65 -81.12%
DY 0.00 33.83 4.04 12.66 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 1.60 1.22 1.22 0.00 1.75 -22.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 29/11/18 30/08/18 24/05/18 27/02/18 -
Price 1.80 2.63 3.04 2.98 3.44 3.23 4.46 -
P/RPS 1.00 3.05 0.96 1.28 2.22 4.22 1.54 -25.07%
P/EPS 54.59 91.47 5.13 4.12 7.65 9.45 9.09 231.48%
EY 1.83 1.09 19.49 24.29 13.08 10.58 11.00 -69.85%
DY 0.00 34.22 3.95 13.42 0.00 0.00 0.00 -
P/NAPS 0.79 1.06 1.63 1.16 1.40 0.00 2.34 -51.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment