[BPPLAS] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 118,214 77,233 38,368 0 0 0 0 -
PBT 17,795 11,679 5,882 0 0 0 0 -
Tax -1,796 -1,890 -990 0 0 0 0 -
NP 15,999 9,789 4,892 0 0 0 0 -
-
NP to SH 15,999 9,789 4,892 0 0 0 0 -
-
Tax Rate 10.09% 16.18% 16.83% - - - - -
Total Cost 102,215 67,444 33,476 0 0 0 0 -
-
Net Worth 83,019 76,568 74,016 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 3,469 - - - - -
Div Payout % - - 70.92% - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 83,019 76,568 74,016 0 0 0 0 -
NOSH 118,598 117,797 115,650 0 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 13.53% 12.67% 12.75% 0.00% 0.00% 0.00% 0.00% -
ROE 19.27% 12.78% 6.61% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 99.68 65.56 33.18 0.00 0.00 0.00 0.00 -
EPS 13.49 8.31 4.23 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.65 0.64 0.57 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 41.99 27.43 13.63 0.00 0.00 0.00 0.00 -
EPS 5.68 3.48 1.74 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 1.23 0.00 0.00 0.00 0.00 -
NAPS 0.2949 0.272 0.2629 0.57 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - - -
Price 0.95 0.90 0.98 0.00 0.00 0.00 0.00 -
P/RPS 0.95 1.37 2.95 0.00 0.00 0.00 0.00 -
P/EPS 7.04 10.83 23.17 0.00 0.00 0.00 0.00 -
EY 14.20 9.23 4.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 3.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 1.53 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 14/11/05 15/08/05 05/05/05 - - - - -
Price 0.94 0.98 0.98 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.49 2.95 0.00 0.00 0.00 0.00 -
P/EPS 6.97 11.79 23.17 0.00 0.00 0.00 0.00 -
EY 14.35 8.48 4.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 3.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.51 1.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment