[CNH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 82.9%
YoY- -13.81%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 67,418 50,198 32,654 16,168 66,716 50,513 33,756 58.26%
PBT 787 196 -722 -863 -4,601 -4,785 -2,840 -
Tax -331 -373 -262 -137 -590 -246 -53 237.25%
NP 456 -177 -984 -1,000 -5,191 -5,031 -2,893 -
-
NP to SH 614 130 -785 -890 -5,206 -4,923 -2,908 -
-
Tax Rate 42.06% 190.31% - - - - - -
Total Cost 66,962 50,375 33,638 17,168 71,907 55,544 36,649 49.18%
-
Net Worth 71,290 71,290 71,290 71,290 71,290 71,290 71,290 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 71,290 71,290 71,290 71,290 71,290 71,290 71,290 0.00%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.68% -0.35% -3.01% -6.19% -7.78% -9.96% -8.57% -
ROE 0.86% 0.18% -1.10% -1.25% -7.30% -6.91% -4.08% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.46 7.04 4.58 2.27 9.36 7.09 4.73 58.40%
EPS 0.09 0.02 -0.11 -0.12 -0.73 -0.69 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.35 6.96 4.53 2.24 9.25 7.01 4.68 58.29%
EPS 0.09 0.02 -0.11 -0.12 -0.72 -0.68 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0989 0.0989 0.0989 0.0989 0.0989 0.0989 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.09 0.06 0.05 0.035 0.06 0.06 0.065 -
P/RPS 0.95 0.85 1.09 1.54 0.64 0.85 1.37 -21.56%
P/EPS 104.50 329.03 -45.41 -28.04 -8.22 -8.69 -15.93 -
EY 0.96 0.30 -2.20 -3.57 -12.17 -11.51 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.60 0.50 0.35 0.60 0.60 0.65 24.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/03/21 27/11/20 27/08/20 20/05/20 28/02/20 27/11/19 22/08/19 -
Price 0.215 0.085 0.08 0.055 0.055 0.065 0.07 -
P/RPS 2.27 1.21 1.75 2.43 0.59 0.92 1.48 32.82%
P/EPS 249.63 466.13 -72.65 -44.06 -7.53 -9.41 -17.16 -
EY 0.40 0.21 -1.38 -2.27 -13.28 -10.62 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.85 0.80 0.55 0.55 0.65 0.70 110.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment