[CNH] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 111.8%
YoY- 104.41%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 15,508 16,936 18,209 16,486 15,610 20,662 19,736 -3.93%
PBT 847 -860 178 141 -2,225 1,656 -1,209 -
Tax -180 -263 -171 -125 -21 -280 153 -
NP 667 -1,123 7 16 -2,246 1,376 -1,056 -
-
NP to SH 629 -1,063 -63 105 -2,381 1,284 -1,433 -
-
Tax Rate 21.25% - 96.07% 88.65% - 16.91% - -
Total Cost 14,841 18,059 18,202 16,470 17,856 19,286 20,792 -5.46%
-
Net Worth 72,000 72,000 72,000 71,290 71,290 78,419 78,434 -1.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 72,000 72,000 72,000 71,290 71,290 78,419 78,434 -1.41%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.30% -6.63% 0.04% 0.10% -14.39% 6.66% -5.35% -
ROE 0.87% -1.48% -0.09% 0.15% -3.34% 1.64% -1.83% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.15 2.35 2.53 2.31 2.19 2.90 2.77 -4.13%
EPS 0.09 -0.15 -0.01 0.01 -0.33 0.16 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.11 0.11 -1.57%
Adjusted Per Share Value based on latest NOSH - 720,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.15 2.35 2.53 2.29 2.17 2.87 2.74 -3.95%
EPS 0.09 -0.15 -0.01 0.01 -0.33 0.18 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.099 0.099 0.1089 0.1089 -1.41%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.05 0.075 0.12 0.05 0.065 0.075 0.075 -
P/RPS 2.32 3.19 4.74 2.16 2.97 2.59 2.71 -2.55%
P/EPS 57.23 -50.80 -1,371.43 339.48 -19.46 41.64 -37.32 -
EY 1.75 -1.97 -0.07 0.29 -5.14 2.40 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 1.20 0.50 0.65 0.68 0.68 -4.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 26/08/22 26/08/21 27/08/20 22/08/19 29/08/18 23/08/17 -
Price 0.05 0.065 0.12 0.08 0.07 0.07 0.07 -
P/RPS 2.32 2.76 4.74 3.46 3.20 2.42 2.53 -1.43%
P/EPS 57.23 -44.03 -1,371.43 543.17 -20.96 38.87 -34.83 -
EY 1.75 -2.27 -0.07 0.18 -4.77 2.57 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 1.20 0.80 0.70 0.64 0.64 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment