[AXREIT] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 19,074 9,434 14,089 5,306 0 0 0 -
PBT 21,559 6,755 10,052 3,632 0 0 0 -
Tax -114 -100 -34 -8 0 0 0 -
NP 21,445 6,655 10,018 3,624 0 0 0 -
-
NP to SH 21,445 6,655 10,018 3,624 0 0 0 -
-
Tax Rate 0.53% 1.48% 0.34% 0.22% - - - -
Total Cost -2,371 2,779 4,071 1,682 0 0 0 -
-
Net Worth 286,482 278,356 276,931 270,770 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 12,759 6,428 9,648 - - - - -
Div Payout % 59.50% 96.59% 96.31% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 286,482 278,356 276,931 270,770 0 0 0 -
NOSH 205,806 206,037 205,286 205,909 0 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 112.43% 70.54% 71.11% 68.30% 0.00% 0.00% 0.00% -
ROE 7.49% 2.39% 3.62% 1.34% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.27 4.58 6.86 2.58 0.00 0.00 0.00 -
EPS 10.42 3.23 4.88 1.76 0.00 0.00 0.00 -
DPS 6.20 3.12 4.70 0.00 0.00 0.00 0.00 -
NAPS 1.392 1.351 1.349 1.315 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,909
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.95 0.47 0.70 0.26 0.00 0.00 0.00 -
EPS 1.07 0.33 0.50 0.18 0.00 0.00 0.00 -
DPS 0.63 0.32 0.48 0.00 0.00 0.00 0.00 -
NAPS 0.1425 0.1385 0.1377 0.1347 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 1.72 1.67 1.73 1.82 0.00 0.00 0.00 -
P/RPS 18.56 36.47 25.21 70.63 0.00 0.00 0.00 -
P/EPS 16.51 51.70 35.45 103.41 0.00 0.00 0.00 -
EY 6.06 1.93 2.82 0.97 0.00 0.00 0.00 -
DY 3.60 1.87 2.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.24 1.28 1.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 01/08/06 08/05/06 20/01/06 25/11/05 - - - -
Price 1.76 1.69 1.69 1.68 0.00 0.00 0.00 -
P/RPS 18.99 36.91 24.62 65.20 0.00 0.00 0.00 -
P/EPS 16.89 52.32 34.63 95.45 0.00 0.00 0.00 -
EY 5.92 1.91 2.89 1.05 0.00 0.00 0.00 -
DY 3.52 1.85 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.25 1.25 1.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment