[AXREIT] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 59,517 44,627 38,938 5,306 123.68%
PBT 47,053 64,832 34,797 3,632 134.67%
Tax 0 0 -283 -8 -
NP 47,053 64,832 34,514 3,624 134.85%
-
NP to SH 47,053 64,832 34,514 3,624 134.85%
-
Tax Rate 0.00% 0.00% 0.81% 0.22% -
Total Cost 12,464 -20,205 4,424 1,682 94.84%
-
Net Worth 423,424 324,217 286,983 270,770 16.05%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 36,184 27,408 25,451 3,459 118.54%
Div Payout % 76.90% 42.28% 73.74% 95.45% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 423,424 324,217 286,983 270,770 16.05%
NOSH 256,000 205,983 206,018 205,909 7.52%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 79.06% 145.28% 88.64% 68.30% -
ROE 11.11% 20.00% 12.03% 1.34% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 23.25 21.67 18.90 2.58 107.95%
EPS 18.38 31.47 16.75 1.76 118.42%
DPS 14.13 13.31 12.37 1.68 103.23%
NAPS 1.654 1.574 1.393 1.315 7.93%
Adjusted Per Share Value based on latest NOSH - 205,909
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.96 2.22 1.94 0.26 124.79%
EPS 2.34 3.22 1.72 0.18 134.95%
DPS 1.80 1.36 1.27 0.17 119.43%
NAPS 0.2106 0.1613 0.1427 0.1347 16.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.62 1.91 1.80 1.82 -
P/RPS 6.97 8.82 9.52 70.63 -53.75%
P/EPS 8.81 6.07 10.74 103.41 -55.96%
EY 11.35 16.48 9.31 0.97 126.85%
DY 8.72 6.97 6.87 0.92 111.48%
P/NAPS 0.98 1.21 1.29 1.38 -10.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 10/11/08 31/10/07 20/11/06 - -
Price 1.30 1.89 1.74 0.00 -
P/RPS 5.59 8.72 9.21 0.00 -
P/EPS 7.07 6.00 10.39 0.00 -
EY 14.14 16.65 9.63 0.00 -
DY 10.87 7.04 7.11 0.00 -
P/NAPS 0.79 1.20 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment