[IQGROUP] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 109.38%
YoY- 156.63%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 133,067 100,473 68,973 38,861 119,575 88,594 59,700 70.55%
PBT 3,366 3,830 3,033 2,069 -17,263 -10,159 -4,777 -
Tax -373 -505 -909 -292 -1,678 -1,591 160 -
NP 2,993 3,325 2,124 1,777 -18,941 -11,750 -4,617 -
-
NP to SH 2,993 3,325 2,124 1,777 -18,941 -11,750 -4,617 -
-
Tax Rate 11.08% 13.19% 29.97% 14.11% - - - -
Total Cost 130,074 97,148 66,849 37,084 138,516 100,344 64,317 59.85%
-
Net Worth 125,880 125,880 124,119 123,239 122,358 126,760 134,682 -4.40%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 125,880 125,880 124,119 123,239 122,358 126,760 134,682 -4.40%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.25% 3.31% 3.08% 4.57% -15.84% -13.26% -7.73% -
ROE 2.38% 2.64% 1.71% 1.44% -15.48% -9.27% -3.43% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 151.16 114.14 78.35 44.15 135.84 100.64 67.82 70.54%
EPS 3.40 3.78 2.41 2.02 -21.52 -13.35 -5.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.41 1.40 1.39 1.44 1.53 -4.40%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 151.18 114.15 78.36 44.15 135.85 100.65 67.82 70.56%
EPS 3.40 3.78 2.41 2.02 -21.52 -13.35 -5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4301 1.4301 1.4101 1.4001 1.3901 1.4401 1.5301 -4.40%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.955 0.96 0.82 0.415 0.31 0.76 0.79 -
P/RPS 0.63 0.84 1.05 0.94 0.23 0.76 1.16 -33.40%
P/EPS 28.09 25.42 33.98 20.56 -1.44 -5.69 -15.06 -
EY 3.56 3.93 2.94 4.86 -69.41 -17.56 -6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.58 0.30 0.22 0.53 0.52 18.38%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/06/21 25/02/21 26/11/20 27/08/20 26/06/20 27/02/20 28/11/19 -
Price 0.98 1.07 1.30 0.45 0.425 0.63 0.79 -
P/RPS 0.65 0.94 1.66 1.02 0.31 0.63 1.16 -32.00%
P/EPS 28.82 28.33 53.88 22.29 -1.98 -4.72 -15.06 -
EY 3.47 3.53 1.86 4.49 -50.63 -21.19 -6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.92 0.32 0.31 0.44 0.52 20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment