[IQGROUP] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 137.53%
YoY- 156.63%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 135,820 110,312 160,776 155,444 121,712 147,268 180,972 -4.66%
PBT 21,312 15,164 11,780 8,276 -12,080 -368 12,628 9.10%
Tax -2,220 220 -4,448 -1,168 -472 1,208 -2,064 1.22%
NP 19,092 15,384 7,332 7,108 -12,552 840 10,564 10.36%
-
NP to SH 19,092 15,384 7,332 7,108 -12,552 840 10,564 10.36%
-
Tax Rate 10.42% -1.45% 37.76% 14.11% - - 16.34% -
Total Cost 116,728 94,928 153,444 148,336 134,264 146,428 170,408 -6.10%
-
Net Worth 129,401 121,478 127,640 123,239 136,443 146,126 161,971 -3.67%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 129,401 121,478 127,640 123,239 136,443 146,126 161,971 -3.67%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 14.06% 13.95% 4.56% 4.57% -10.31% 0.57% 5.84% -
ROE 14.75% 12.66% 5.74% 5.77% -9.20% 0.57% 6.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 154.29 125.31 182.64 176.58 138.27 167.30 205.58 -4.66%
EPS 21.68 17.48 8.32 8.08 -14.24 0.96 12.00 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.45 1.40 1.55 1.66 1.84 -3.67%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 154.29 125.31 182.64 176.58 138.27 167.30 205.58 -4.66%
EPS 21.68 17.48 8.32 8.08 -14.24 0.96 12.00 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.45 1.40 1.55 1.66 1.84 -3.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.85 0.575 0.93 0.415 1.01 1.30 4.25 -
P/RPS 0.55 0.46 0.51 0.24 0.73 0.78 2.07 -19.81%
P/EPS 3.92 3.29 11.17 5.14 -7.08 136.23 35.41 -30.69%
EY 25.52 30.39 8.96 19.46 -14.12 0.73 2.82 44.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 0.64 0.30 0.65 0.78 2.31 -20.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 19/08/21 27/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.835 0.72 0.99 0.45 0.92 1.63 4.80 -
P/RPS 0.54 0.57 0.54 0.25 0.67 0.97 2.33 -21.61%
P/EPS 3.85 4.12 11.89 5.57 -6.45 170.82 40.00 -32.29%
EY 25.97 24.27 8.41 17.94 -15.50 0.59 2.50 47.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.68 0.32 0.59 0.98 2.61 -22.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment