[IQGROUP] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 25.95%
YoY- -153.91%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 139,132 114,864 134,400 128,008 134,961 146,195 190,163 -5.07%
PBT 10,446 -7,329 4,242 -12,174 -4,699 -4,027 27,939 -15.11%
Tax -2,373 -852 -1,193 -1,852 -825 1,279 -3,561 -6.53%
NP 8,073 -8,181 3,049 -14,026 -5,524 -2,748 24,378 -16.81%
-
NP to SH 8,073 -8,181 3,049 -14,026 -5,524 -2,748 24,380 -16.81%
-
Tax Rate 22.72% - 28.12% - - - 12.75% -
Total Cost 131,059 123,045 131,351 142,034 140,485 148,943 165,785 -3.83%
-
Net Worth 129,401 121,478 127,640 123,239 136,443 146,126 161,971 -3.67%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 88 96 -
Div Payout % - - - - - 0.00% 0.40% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 129,401 121,478 127,640 123,239 136,443 146,126 161,971 -3.67%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.80% -7.12% 2.27% -10.96% -4.09% -1.88% 12.82% -
ROE 6.24% -6.73% 2.39% -11.38% -4.05% -1.88% 15.05% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 158.05 130.49 152.68 145.42 153.32 166.08 216.03 -5.07%
EPS 9.17 -9.29 3.46 -15.93 -6.28 -3.12 27.70 -16.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.11 -
NAPS 1.47 1.38 1.45 1.40 1.55 1.66 1.84 -3.67%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 158.05 130.49 152.68 145.42 153.32 166.08 216.03 -5.07%
EPS 9.17 -9.29 3.46 -15.93 -6.28 -3.12 27.70 -16.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.11 -
NAPS 1.47 1.38 1.45 1.40 1.55 1.66 1.84 -3.67%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.85 0.575 0.93 0.415 1.01 1.30 4.25 -
P/RPS 0.54 0.44 0.61 0.29 0.66 0.78 1.97 -19.39%
P/EPS 9.27 -6.19 26.85 -2.60 -16.09 -41.64 15.35 -8.05%
EY 10.79 -16.16 3.72 -38.39 -6.21 -2.40 6.52 8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.08 0.03 -
P/NAPS 0.58 0.42 0.64 0.30 0.65 0.78 2.31 -20.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 19/08/21 27/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.835 0.72 0.99 0.45 0.92 1.63 4.80 -
P/RPS 0.53 0.55 0.65 0.31 0.60 0.98 2.22 -21.22%
P/EPS 9.10 -7.75 28.58 -2.82 -14.66 -52.21 17.33 -10.17%
EY 10.98 -12.91 3.50 -35.41 -6.82 -1.92 5.77 11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.02 -
P/NAPS 0.57 0.52 0.68 0.32 0.59 0.98 2.61 -22.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment