[ALAQAR] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 3.09%
YoY- 230.46%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 115,279 113,200 110,239 108,953 110,204 112,163 114,072 0.70%
PBT 55,329 58,348 60,036 77,028 74,695 74,285 72,781 -16.74%
Tax 103 103 103 769 769 769 769 -73.91%
NP 55,432 58,451 60,139 77,797 75,464 75,054 73,550 -17.22%
-
NP to SH 55,432 58,451 60,139 77,797 75,464 75,054 73,550 -17.22%
-
Tax Rate -0.19% -0.18% -0.17% -1.00% -1.03% -1.04% -1.06% -
Total Cost 59,847 54,749 50,100 31,156 34,740 37,109 40,522 29.78%
-
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 61,687 60,455 60,045 57,406 57,406 57,406 68,078 -6.37%
Div Payout % 111.29% 103.43% 99.84% 73.79% 76.07% 76.49% 92.56% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
NOSH 839,597 756,485 756,485 735,985 735,985 735,985 735,985 9.20%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 48.09% 51.64% 54.55% 71.40% 68.48% 66.92% 64.48% -
ROE 5.17% 6.01% 6.19% 8.14% 7.92% 7.89% 7.78% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.73 14.96 14.57 14.80 14.97 15.24 15.50 -7.78%
EPS 6.60 7.73 7.95 10.57 10.25 10.20 9.99 -24.20%
DPS 7.35 7.99 7.94 7.80 7.80 7.80 9.25 -14.24%
NAPS 1.2775 1.2849 1.2839 1.2986 1.295 1.2921 1.284 -0.33%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.72 13.47 13.12 12.96 13.11 13.35 13.57 0.73%
EPS 6.60 6.95 7.16 9.26 8.98 8.93 8.75 -17.18%
DPS 7.34 7.19 7.14 6.83 6.83 6.83 8.10 -6.37%
NAPS 1.2762 1.1565 1.1556 1.1371 1.134 1.1315 1.1244 8.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.27 1.33 1.22 1.18 1.19 1.20 1.16 -
P/RPS 9.25 8.89 8.37 7.97 7.95 7.87 7.48 15.25%
P/EPS 19.24 17.21 15.35 11.16 11.61 11.77 11.61 40.16%
EY 5.20 5.81 6.52 8.96 8.62 8.50 8.62 -28.67%
DY 5.79 6.01 6.51 6.61 6.55 6.50 7.97 -19.23%
P/NAPS 0.99 1.04 0.95 0.91 0.92 0.93 0.90 6.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 -
Price 1.23 1.24 1.29 1.23 1.22 1.20 1.13 -
P/RPS 8.96 8.29 8.85 8.31 8.15 7.87 7.29 14.78%
P/EPS 18.63 16.05 16.23 11.64 11.90 11.77 11.31 39.60%
EY 5.37 6.23 6.16 8.59 8.40 8.50 8.84 -28.33%
DY 5.97 6.44 6.15 6.34 6.39 6.50 8.19 -19.05%
P/NAPS 0.96 0.97 1.00 0.95 0.94 0.93 0.88 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment