[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -10.3%
YoY--%
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 57,853 43,040 27,817 12,822 13,891 1,472 0 -
PBT 31,313 23,595 15,544 7,489 8,349 896 0 -
Tax 0 0 0 0 0 0 0 -
NP 31,313 23,595 15,544 7,489 8,349 896 0 -
-
NP to SH 31,313 23,595 15,544 7,489 8,349 896 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 26,540 19,445 12,273 5,333 5,542 576 0 -
-
Net Worth 441,813 658,313 442,274 432,222 432,435 426,666 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 31,312 23,594 15,543 - 8,348 - - -
Div Payout % 100.00% 100.00% 100.00% - 100.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 441,813 658,313 442,274 432,222 432,435 426,666 0 -
NOSH 428,945 651,795 429,392 427,942 428,153 426,666 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 54.13% 54.82% 55.88% 58.41% 60.10% 60.87% 0.00% -
ROE 7.09% 3.58% 3.51% 1.73% 1.93% 0.21% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 13.49 6.60 6.48 3.00 3.24 0.35 0.00 -
EPS 7.30 3.62 3.62 1.75 1.95 0.21 0.00 -
DPS 7.30 3.62 3.62 0.00 1.95 0.00 0.00 -
NAPS 1.03 1.01 1.03 1.01 1.01 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,942
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.43 6.27 4.05 1.87 2.02 0.21 0.00 -
EPS 4.56 3.44 2.26 1.09 1.22 0.13 0.00 -
DPS 4.56 3.44 2.26 0.00 1.22 0.00 0.00 -
NAPS 0.6437 0.9591 0.6443 0.6297 0.63 0.6216 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 - - - - - -
Price 0.87 0.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.45 13.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.92 24.86 0.00 0.00 0.00 0.00 0.00 -
EY 8.39 4.02 0.00 0.00 0.00 0.00 0.00 -
DY 8.39 4.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 27/02/07 - -
Price 0.94 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.97 13.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.88 24.31 0.00 0.00 0.00 0.00 0.00 -
EY 7.77 4.11 0.00 0.00 0.00 0.00 0.00 -
DY 7.77 4.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment