[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 51.79%
YoY- 2533.37%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 45,381 22,522 57,853 43,040 27,817 12,822 13,891 119.69%
PBT 18,310 9,601 31,313 23,595 15,544 7,489 8,349 68.55%
Tax 0 0 0 0 0 0 0 -
NP 18,310 9,601 31,313 23,595 15,544 7,489 8,349 68.55%
-
NP to SH 18,310 9,601 31,313 23,595 15,544 7,489 8,349 68.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,071 12,921 26,540 19,445 12,273 5,333 5,542 187.05%
-
Net Worth 428,805 437,188 441,813 658,313 442,274 432,222 432,435 -0.55%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 18,309 - 31,312 23,594 15,543 - 8,348 68.56%
Div Payout % 100.00% - 100.00% 100.00% 100.00% - 100.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 428,805 437,188 441,813 658,313 442,274 432,222 432,435 -0.55%
NOSH 428,805 428,616 428,945 651,795 429,392 427,942 428,153 0.10%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 40.35% 42.63% 54.13% 54.82% 55.88% 58.41% 60.10% -
ROE 4.27% 2.20% 7.09% 3.58% 3.51% 1.73% 1.93% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.58 5.25 13.49 6.60 6.48 3.00 3.24 119.62%
EPS 4.27 2.24 7.30 3.62 3.62 1.75 1.95 68.38%
DPS 4.27 0.00 7.30 3.62 3.62 0.00 1.95 68.38%
NAPS 1.00 1.02 1.03 1.01 1.03 1.01 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,244
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.61 3.28 8.43 6.27 4.05 1.87 2.02 119.93%
EPS 2.67 1.40 4.56 3.44 2.26 1.09 1.22 68.32%
DPS 2.67 0.00 4.56 3.44 2.26 0.00 1.22 68.32%
NAPS 0.6247 0.6369 0.6437 0.9591 0.6443 0.6297 0.63 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.88 0.88 0.87 0.90 0.00 0.00 0.00 -
P/RPS 8.32 16.75 6.45 13.63 0.00 0.00 0.00 -
P/EPS 20.61 39.29 11.92 24.86 0.00 0.00 0.00 -
EY 4.85 2.55 8.39 4.02 0.00 0.00 0.00 -
DY 4.85 0.00 8.39 4.02 0.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.84 0.89 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 04/05/07 -
Price 0.79 0.87 0.94 0.88 0.00 0.00 0.00 -
P/RPS 7.46 16.56 6.97 13.33 0.00 0.00 0.00 -
P/EPS 18.50 38.84 12.88 24.31 0.00 0.00 0.00 -
EY 5.41 2.57 7.77 4.11 0.00 0.00 0.00 -
DY 5.41 0.00 7.77 4.11 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.91 0.87 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment