[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
10-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -79.19%
YoY- -5.06%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 97,980 70,827 46,178 22,748 88,539 69,424 47,198 62.66%
PBT 52,192 29,013 18,951 9,438 45,362 30,943 20,586 85.82%
Tax 0 0 0 0 0 0 0 -
NP 52,192 29,013 18,951 9,438 45,362 30,943 20,586 85.82%
-
NP to SH 52,192 29,013 18,951 9,438 45,362 30,943 20,586 85.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 45,788 41,814 27,227 13,310 43,177 38,481 26,612 43.53%
-
Net Worth 617,555 594,852 603,387 594,207 606,185 591,779 580,610 4.19%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 39,926 19,227 19,208 - 41,842 20,642 20,628 55.24%
Div Payout % 76.50% 66.27% 101.36% - 92.24% 66.71% 100.21% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 617,555 594,852 603,387 594,207 606,185 591,779 580,610 4.19%
NOSH 428,857 429,186 428,755 428,999 429,158 429,167 428,874 -0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 53.27% 40.96% 41.04% 41.49% 51.23% 44.57% 43.62% -
ROE 8.45% 4.88% 3.14% 1.59% 7.48% 5.23% 3.55% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 22.85 16.50 10.77 5.30 20.63 16.18 11.01 62.63%
EPS 12.17 6.76 4.42 2.20 10.57 7.21 4.80 85.83%
DPS 9.31 4.48 4.48 0.00 9.75 4.81 4.81 55.24%
NAPS 1.44 1.386 1.4073 1.3851 1.4125 1.3789 1.3538 4.19%
Adjusted Per Share Value based on latest NOSH - 428,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.27 10.32 6.73 3.31 12.90 10.11 6.88 62.56%
EPS 7.60 4.23 2.76 1.37 6.61 4.51 3.00 85.73%
DPS 5.82 2.80 2.80 0.00 6.10 3.01 3.01 55.14%
NAPS 0.8997 0.8666 0.8791 0.8657 0.8831 0.8621 0.8459 4.19%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.19 1.16 1.12 1.18 1.16 1.18 1.19 -
P/RPS 5.21 7.03 10.40 22.25 5.62 7.29 10.81 -38.50%
P/EPS 9.78 17.16 25.34 53.64 10.97 16.37 24.79 -46.17%
EY 10.23 5.83 3.95 1.86 9.11 6.11 4.03 85.98%
DY 7.82 3.86 4.00 0.00 8.41 4.08 4.04 55.25%
P/NAPS 0.83 0.84 0.80 0.85 0.82 0.86 0.88 -3.82%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 26/04/12 22/02/12 18/10/11 10/08/11 09/05/11 08/02/11 03/11/10 -
Price 1.20 1.19 1.16 1.17 1.21 1.18 1.19 -
P/RPS 5.25 7.21 10.77 22.06 5.87 7.29 10.81 -38.18%
P/EPS 9.86 17.60 26.24 53.18 11.45 16.37 24.79 -45.88%
EY 10.14 5.68 3.81 1.88 8.74 6.11 4.03 84.88%
DY 7.76 3.76 3.86 0.00 8.06 4.08 4.04 54.45%
P/NAPS 0.83 0.86 0.82 0.84 0.86 0.86 0.88 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment