[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 42.62%
YoY- -20.22%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 49,588 24,887 106,889 81,203 54,392 27,489 112,793 -42.15%
PBT 15,932 6,952 38,340 30,337 21,271 10,617 63,068 -60.00%
Tax 0 0 0 0 0 0 0 -
NP 15,932 6,952 38,340 30,337 21,271 10,617 63,068 -60.00%
-
NP to SH 15,932 6,952 38,340 30,337 21,271 10,617 63,068 -60.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 33,656 17,935 68,549 50,866 33,121 16,872 49,725 -22.89%
-
Net Worth 840,773 832,674 841,597 834,733 845,715 836,380 849,668 -0.69%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 13,933 - 37,958 21,209 21,209 - 50,440 -57.55%
Div Payout % 87.46% - 99.00% 69.91% 99.71% - 79.98% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 840,773 832,674 841,597 834,733 845,715 836,380 849,668 -0.69%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 32.13% 27.93% 35.87% 37.36% 39.11% 38.62% 55.91% -
ROE 1.89% 0.83% 4.56% 3.63% 2.52% 1.27% 7.42% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.22 3.63 15.57 11.83 7.92 4.00 16.44 -42.19%
EPS 2.32 1.01 5.59 4.42 3.10 1.55 9.19 -60.02%
DPS 2.03 0.00 5.53 3.09 3.09 0.00 7.35 -57.55%
NAPS 1.2249 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 -0.71%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.22 3.63 15.57 11.83 7.92 4.00 16.44 -42.19%
EPS 2.32 1.01 5.59 4.42 3.10 1.55 9.19 -60.02%
DPS 2.03 0.00 5.53 3.09 3.09 0.00 7.35 -57.55%
NAPS 1.2249 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.795 0.885 0.935 0.91 0.97 0.945 0.975 -
P/RPS 11.00 24.41 6.00 7.69 12.24 23.60 5.93 50.91%
P/EPS 34.25 87.38 16.74 20.59 31.30 61.10 10.61 118.26%
EY 2.92 1.14 5.97 4.86 3.19 1.64 9.43 -54.19%
DY 2.55 0.00 5.91 3.40 3.19 0.00 7.54 -51.42%
P/NAPS 0.65 0.73 0.76 0.75 0.79 0.78 0.79 -12.18%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 11/11/15 12/08/15 28/05/15 27/02/15 21/11/14 28/08/14 12/05/14 -
Price 0.81 0.80 0.935 0.95 0.98 0.95 0.98 -
P/RPS 11.21 22.06 6.00 8.03 12.37 23.72 5.96 52.31%
P/EPS 34.90 78.99 16.74 21.49 31.62 61.42 10.66 120.32%
EY 2.87 1.27 5.97 4.65 3.16 1.63 9.38 -54.56%
DY 2.51 0.00 5.91 3.25 3.15 0.00 7.50 -51.76%
P/NAPS 0.66 0.66 0.76 0.78 0.80 0.78 0.79 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment