[AMFIRST] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -6.11%
YoY- -0.59%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 102,449 104,650 107,252 109,516 110,935 111,837 112,793 -6.20%
PBT 33,000 34,674 38,339 55,382 58,988 60,602 63,069 -35.04%
Tax 0 0 0 0 0 0 0 -
NP 33,000 34,674 38,339 55,382 58,988 60,602 63,069 -35.04%
-
NP to SH 33,000 34,674 38,339 55,382 58,988 60,602 63,069 -35.04%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 69,449 69,976 68,913 54,134 51,947 51,235 49,724 24.92%
-
Net Worth 840,773 832,674 841,597 834,733 845,715 836,380 849,834 -0.71%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 30,682 37,958 37,958 46,596 46,596 50,440 50,440 -28.18%
Div Payout % 92.98% 109.47% 99.01% 84.14% 78.99% 83.23% 79.98% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 840,773 832,674 841,597 834,733 845,715 836,380 849,834 -0.71%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 32.21% 33.13% 35.75% 50.57% 53.17% 54.19% 55.92% -
ROE 3.92% 4.16% 4.56% 6.63% 6.97% 7.25% 7.42% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.93 15.25 15.63 15.96 16.16 16.29 16.43 -6.17%
EPS 4.81 5.05 5.59 8.07 8.59 8.83 9.19 -35.02%
DPS 4.47 5.53 5.53 6.79 6.79 7.35 7.35 -28.19%
NAPS 1.2249 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 -0.71%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.93 15.25 15.63 15.96 16.16 16.29 16.43 -6.17%
EPS 4.81 5.05 5.59 8.07 8.59 8.83 9.19 -35.02%
DPS 4.47 5.53 5.53 6.79 6.79 7.35 7.35 -28.19%
NAPS 1.2249 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.795 0.885 0.935 0.91 0.97 0.945 0.975 -
P/RPS 5.33 5.80 5.98 5.70 6.00 5.80 5.93 -6.85%
P/EPS 16.54 17.52 16.74 11.28 11.29 10.70 10.61 34.40%
EY 6.05 5.71 5.97 8.87 8.86 9.34 9.42 -25.54%
DY 5.62 6.25 5.91 7.46 7.00 7.78 7.54 -17.77%
P/NAPS 0.65 0.73 0.76 0.75 0.79 0.78 0.79 -12.18%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 11/11/15 12/08/15 28/05/15 27/02/15 21/11/14 28/08/14 12/05/14 -
Price 0.81 0.80 0.935 0.95 0.98 0.95 0.98 -
P/RPS 5.43 5.25 5.98 5.95 6.06 5.83 5.96 -6.01%
P/EPS 16.85 15.84 16.74 11.77 11.40 10.76 10.67 35.57%
EY 5.94 6.31 5.97 8.49 8.77 9.29 9.38 -26.23%
DY 5.52 6.91 5.91 7.15 6.93 7.74 7.50 -18.46%
P/NAPS 0.66 0.66 0.76 0.78 0.80 0.78 0.79 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment