[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 20.45%
YoY- 5.8%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 82,749 55,350 26,918 120,682 87,252 58,253 29,135 99.92%
PBT 17,632 10,610 4,088 26,008 19,583 13,231 6,645 91.09%
Tax 0 0 0 -2,421 0 0 0 -
NP 17,632 10,610 4,088 23,587 19,583 13,231 6,645 91.09%
-
NP to SH 17,632 10,610 4,088 23,587 19,583 13,231 6,645 91.09%
-
Tax Rate 0.00% 0.00% 0.00% 9.31% 0.00% 0.00% 0.00% -
Total Cost 65,117 44,740 22,830 97,095 67,669 45,022 22,490 102.49%
-
Net Worth 838,508 841,116 834,596 840,773 836,724 843,176 836,586 0.15%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 9,609 9,609 - 22,994 12,767 12,767 - -
Div Payout % 54.50% 90.57% - 97.49% 65.19% 96.49% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 838,508 841,116 834,596 840,773 836,724 843,176 836,586 0.15%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 21.31% 19.17% 15.19% 19.54% 22.44% 22.71% 22.81% -
ROE 2.10% 1.26% 0.49% 2.81% 2.34% 1.57% 0.79% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.06 8.06 3.92 17.58 12.71 8.49 4.24 100.11%
EPS 2.57 1.55 0.59 3.44 2.85 1.93 0.96 92.22%
DPS 1.40 1.40 0.00 3.35 1.86 1.86 0.00 -
NAPS 1.2216 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 0.15%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.06 8.06 3.92 17.58 12.71 8.49 4.24 100.11%
EPS 2.57 1.55 0.59 3.44 2.85 1.93 0.96 92.22%
DPS 1.40 1.40 0.00 3.35 1.86 1.86 0.00 -
NAPS 1.2216 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 0.15%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.415 0.405 0.42 0.405 0.495 0.495 0.505 -
P/RPS 3.44 5.02 10.71 2.30 3.89 5.83 11.90 -56.11%
P/EPS 16.16 26.20 70.52 11.79 17.35 25.68 52.16 -54.05%
EY 6.19 3.82 1.42 8.48 5.76 3.89 1.92 117.46%
DY 3.37 3.46 0.00 8.27 3.76 3.76 0.00 -
P/NAPS 0.34 0.33 0.35 0.33 0.41 0.40 0.41 -11.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 24/08/20 18/05/20 24/02/20 15/11/19 16/08/19 -
Price 0.40 0.42 0.405 0.445 0.485 0.485 0.51 -
P/RPS 3.32 5.21 10.33 2.53 3.82 5.71 12.02 -57.42%
P/EPS 15.57 27.17 68.00 12.95 17.00 25.16 52.68 -55.46%
EY 6.42 3.68 1.47 7.72 5.88 3.97 1.90 124.34%
DY 3.50 3.33 0.00 7.53 3.84 3.84 0.00 -
P/NAPS 0.33 0.34 0.33 0.36 0.40 0.39 0.42 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment