[AMFIRST] YoY TTM Result on 31-Mar-2020 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 13.2%
YoY- 5.8%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 103,427 99,646 107,304 120,682 116,584 114,098 111,539 -1.25%
PBT 14,223 4,513 2,373 26,007 22,293 11,332 22,239 -7.17%
Tax -25 833 352 -2,421 0 0 0 -
NP 14,198 5,346 2,725 23,586 22,293 11,332 22,239 -7.20%
-
NP to SH 14,198 5,346 2,725 23,586 22,293 11,332 22,239 -7.20%
-
Tax Rate 0.18% -18.46% -14.83% 9.31% 0.00% 0.00% 0.00% -
Total Cost 89,229 94,300 104,579 97,096 94,291 102,766 89,300 -0.01%
-
Net Worth 804,875 811,739 823,613 840,773 844,548 849,353 867,200 -1.23%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 18,532 20,729 19,356 22,994 27,456 28,828 27,849 -6.56%
Div Payout % 130.53% 387.75% 710.33% 97.49% 123.16% 254.40% 125.23% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 804,875 811,739 823,613 840,773 844,548 849,353 867,200 -1.23%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.73% 5.36% 2.54% 19.54% 19.12% 9.93% 19.94% -
ROE 1.76% 0.66% 0.33% 2.81% 2.64% 1.33% 2.56% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.07 14.52 15.63 17.58 16.98 16.62 16.25 -1.24%
EPS 2.07 0.78 0.40 3.44 3.25 1.65 3.24 -7.19%
DPS 2.70 3.02 2.82 3.35 4.00 4.20 4.06 -6.56%
NAPS 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 1.2634 -1.23%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.07 14.52 15.63 17.58 16.98 16.62 16.25 -1.24%
EPS 2.07 0.78 0.40 3.44 3.25 1.65 3.24 -7.19%
DPS 2.70 3.02 2.82 3.35 4.00 4.20 4.06 -6.56%
NAPS 1.1726 1.1826 1.1999 1.2249 1.2304 1.2374 1.2634 -1.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.33 0.38 0.425 0.405 0.535 0.60 0.81 -
P/RPS 2.19 2.62 2.72 2.30 3.15 3.61 4.98 -12.79%
P/EPS 15.95 48.79 107.05 11.79 16.47 36.34 25.00 -7.21%
EY 6.27 2.05 0.93 8.48 6.07 2.75 4.00 7.77%
DY 8.18 7.95 6.64 8.27 7.48 7.00 5.01 8.50%
P/NAPS 0.28 0.32 0.35 0.33 0.43 0.48 0.64 -12.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 14/04/23 26/04/22 20/04/21 18/05/20 19/04/19 20/04/18 18/04/17 -
Price 0.335 0.385 0.43 0.445 0.525 0.60 0.805 -
P/RPS 2.22 2.65 2.75 2.53 3.09 3.61 4.95 -12.50%
P/EPS 16.20 49.43 108.31 12.95 16.16 36.34 24.85 -6.87%
EY 6.17 2.02 0.92 7.72 6.19 2.75 4.02 7.39%
DY 8.06 7.84 6.56 7.53 7.62 7.00 5.04 8.13%
P/NAPS 0.29 0.33 0.36 0.36 0.43 0.48 0.64 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment